SBS EIENDOM AS

9516 ALTA

Finances

Share Ownership

Return on Equity

41,16 %

Current Ratio

7,23

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 730 000	1 063 000	961 000	948 000
Net Income	1 808 000	508 000	379 000	405 000
Total Assets	9 995 000	9 649 000	9 721 000	7 334 000
Total Equity	4 393 000	2 585 000	2 077 000	1 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 730 000	1 063 000	961 000	948 000
Expenditure	164 000	165 000	164 000	165 000
Operating Profit	2 566 000	899 000	797 000	783 000
Financial Income	0	0	0	0
Financial Costs	248 000	247 000	312 000	264 000
Financial Balance	−248 000	−247 000	−312 000	−264 000
Earnings Before Tax	2 317 000	651 000	486 000	519 000
Tax	510 000	143 000	107 000	114 000
Net Income	1 808 000	508 000	379 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 333 000	9 120 000	9 120 000	7 097 000
Total Current Assets	1 662 000	528 000	601 000	237 000
Total Assets	9 995 000	9 649 000	9 721 000	7 334 000
Total Retained Equity	4 363 000	2 555 000	2 047 000	1 668 000
Total Equity	4 393 000	2 585 000	2 077 000	1 698 000
Total Long-Term Debt	5 371 000	6 884 000	7 342 000	5 342 000
Total Current Debt	230 000	179 000	302 000	294 000
Total Equity and Debt	9 995 000	9 649 000	9 721 000	7 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 730 000	1 063 000	961 000	948 000
Revenue	2 730 000	1 063 000	961 000	948 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	165 000	164 000	165 000
Operating Profit	2 566 000	899 000	797 000	783 000
Financial Income	0	0	0	0
Financial Costs	248 000	247 000	312 000	264 000
Financial Balance	−248 000	−247 000	−312 000	−264 000
Dividends	0	0	0	0
Net Income	1 808 000	508 000	379 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 333 000	9 120 000	9 120 000	7 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 333 000	9 120 000	9 120 000	7 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 333 000	9 120 000	9 120 000	7 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 375 000	233 000	144 000	237 000
Total Current Assets	1 662 000	528 000	601 000	237 000
Total Assets	9 995 000	9 649 000	9 721 000	7 334 000
Total Equity	4 393 000	2 585 000	2 077 000	1 698 000
Short-Term Group Debt	0	0	0	28 000
Total Long-Term Debt	5 371 000	6 884 000	7 342 000	5 342 000
Creditors	12 000	14 000	22 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	173 000	151 000
Total Current Debt	230 000	179 000	302 000	294 000
Total Equity and Debt	9 995 000	9 649 000	9 721 000	7 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,16 %	19,65 %	18,25 %	23,85 %
Debt-to-Equity Ratio	1,22	2,66	3,53	3,15
Operating Profit Margin	93,99 %	84,57 %	82,93 %	82,59 %
Current Ratio	7,23	2,95	1,99	0,81
Quick Ratio	7,23	2,95	1,99	0,81
Equity Ratio	0,44	0,27	0,21	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %