PIZZABRINGEREN AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

201,72 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 164 000	2 134 000	2 137 000	2 054 000
Net Income	117 000	−93 000	14 000	139 000
Total Assets	301 000	305 000	299 000	235 000
Total Equity	58 000	−38 000	55 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 164 000	2 134 000	2 137 000	2 054 000
Expenditure	2 009 000	2 224 000	2 119 000	1 876 000
Operating Profit	155 000	−90 000	18 000	178 000
Financial Income	0	0	0	0
Financial Costs	5 000	9 000	0	0
Financial Balance	−5 000	−9 000	0	0
Earnings Before Tax	150 000	−98 000	18 000	178 000
Tax	33 000	−5 000	4 000	39 000
Net Income	117 000	−93 000	14 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	102 000	51 000	64 000
Total Current Assets	301 000	203 000	248 000	171 000
Total Assets	301 000	305 000	299 000	235 000
Total Retained Equity	28 000	−68 000	25 000	11 000
Total Equity	58 000	−38 000	55 000	41 000
Total Long-Term Debt	18 000	83 000	2 000	3 000
Total Current Debt	225 000	260 000	242 000	191 000
Total Equity and Debt	301 000	305 000	299 000	235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	2 134 000	2 137 000	2 054 000
Other Income	35 000	0	0	0
Revenue	2 164 000	2 134 000	2 137 000	2 054 000
Cost of Goods Sold	639 000	545 000	551 000	586 000
Salary Costs	1 113 000	1 305 000	1 322 000	1 058 000
Depreciation	0	31 000	13 000	1 000
Impairment	0	0	0	0
Expenditure	2 009 000	2 224 000	2 119 000	1 876 000
Operating Profit	155 000	−90 000	18 000	178 000
Financial Income	0	0	0	0
Financial Costs	5 000	9 000	0	0
Financial Balance	−5 000	−9 000	0	0
Dividends	21 000	0	0	0
Net Income	117 000	−93 000	14 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	99 000	51 000	64 000
Total Tangible Assets	0	99 000	51 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	102 000	51 000	64 000
Stock	17 000	14 000	14 000	15 000
Total Investments	0	0	0	0
Cash, Bank	216 000	98 000	159 000	139 000
Total Current Assets	301 000	203 000	248 000	171 000
Total Assets	301 000	305 000	299 000	235 000
Total Equity	58 000	−38 000	55 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	83 000	2 000	3 000
Creditors	24 000	18 000	10 000	50 000
Unpaid Taxes	102 000	107 000	104 000	89 000
Dividends	21 000	0	0	0
Other Current Debt	87 000	134 000	124 000	47 000
Total Current Debt	225 000	260 000	242 000	191 000
Total Equity and Debt	301 000	305 000	299 000	235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	201,72 %	244,74 %	25,45 %	339,02 %
Debt-to-Equity Ratio	0,31	−2,18	0,04	0,07
Operating Profit Margin	7,16 %	−4,22 %	0,84 %	8,67 %
Current Ratio	1,34	0,78	1,02	0,9
Quick Ratio	1,45	0,83	1,09	0,97
Equity Ratio	0,19	−0,12	0,18	0,17
Gross Profit Margin	70,47 %	74,46 %	74,22 %	71,47 %