SPONSOR OG MEDIASALG AS

1362 HOSLE

Finances

Return on Equity

9,01 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 485 000	1 309 000	1 284 000	1 114 000
Net Income	20 000	115 000	245 000	−45 000
Total Assets	395 000	613 000	324 000	133 000
Total Equity	222 000	202 000	87 000	−158 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 485 000	1 309 000	1 284 000	1 114 000
Expenditure	1 443 000	1 161 000	970 000	1 172 000
Operating Profit	42 000	149 000	314 000	−58 000
Financial Income	−9 000	0	0	0
Financial Costs	4 000	2 000	0	0
Financial Balance	−13 000	−2 000	0	0
Earnings Before Tax	28 000	147 000	314 000	−58 000
Tax	9 000	32 000	69 000	−13 000
Net Income	20 000	115 000	245 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	53 000
Total Current Assets	395 000	613 000	324 000	80 000
Total Assets	395 000	613 000	324 000	133 000
Total Retained Equity	192 000	172 000	57 000	−188 000
Total Equity	222 000	202 000	87 000	−158 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	411 000	237 000	291 000
Total Equity and Debt	395 000	613 000	324 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 485 000	1 309 000	1 284 000	1 114 000
Other Income	0	1 000	0	0
Revenue	1 485 000	1 309 000	1 284 000	1 114 000
Cost of Goods Sold	911 000	836 000	722 000	581 000
Salary Costs	474 000	261 000	144 000	527 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 443 000	1 161 000	970 000	1 172 000
Operating Profit	42 000	149 000	314 000	−58 000
Financial Income	−9 000	0	0	0
Financial Costs	4 000	2 000	0	0
Financial Balance	−13 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	20 000	115 000	245 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	53 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	53 000
Stock	0	0	0	0
Total Investments	89 000	0	0	0
Cash, Bank	57 000	506 000	192 000	18 000
Total Current Assets	395 000	613 000	324 000	80 000
Total Assets	395 000	613 000	324 000	133 000
Total Equity	222 000	202 000	87 000	−158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	6 000
Unpaid Taxes	108 000	223 000	167 000	242 000
Dividends	0	0	0	0
Other Current Debt	56 000	155 000	48 000	43 000
Total Current Debt	173 000	411 000	237 000	291 000
Total Equity and Debt	395 000	613 000	324 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,01 %	56,93 %	281,61 %	28,48 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	2,83 %	11,38 %	24,45 %	−5,21 %
Current Ratio	2,28	1,49	1,37	0,27
Quick Ratio	2,28	1,49	1,37	0,27
Equity Ratio	0,56	0,33	0,27	−1,19
Gross Profit Margin	38,65 %	36,13 %	43,77 %	47,85 %