MARKA UTBYGGING AS

5004 BERGEN

Finances

Return on Equity

27,92 %

Current Ratio

7,99

Debt-to-Equity Ratio

6,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 626 000	117 000	108 000
Net Income	585 000	2 176 000	−205 000	−168 000
Total Assets	15 843 000	7 114 000	9 305 000	9 232 000
Total Equity	2 095 000	1 511 000	−665 000	−460 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 626 000	117 000	108 000
Expenditure	81 000	27 000	50 000	54 000
Operating Profit	−81 000	2 599 000	67 000	54 000
Financial Income	832 000	52 000	0	0
Financial Costs	1 000	54 000	272 000	222 000
Financial Balance	831 000	−2 000	−272 000	−222 000
Earnings Before Tax	750 000	2 597 000	−205 000	−168 000
Tax	165 000	421 000	0	0
Net Income	585 000	2 176 000	−205 000	−168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 524 000	0	9 269 000	9 097 000
Total Current Assets	1 319 000	7 114 000	36 000	134 000
Total Assets	15 843 000	7 114 000	9 305 000	9 232 000
Total Retained Equity	2 077 000	1 492 000	−684 000	−479 000
Total Equity	2 095 000	1 511 000	−665 000	−460 000
Total Long-Term Debt	13 583 000	5 183 000	9 938 000	9 691 000
Total Current Debt	165 000	421 000	33 000	1 000
Total Equity and Debt	15 843 000	7 114 000	9 305 000	9 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	2 626 000	117 000	108 000
Revenue	0	2 626 000	117 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	27 000	50 000	54 000
Operating Profit	−81 000	2 599 000	67 000	54 000
Financial Income	832 000	52 000	0	0
Financial Costs	1 000	54 000	272 000	222 000
Financial Balance	831 000	−2 000	−272 000	−222 000
Dividends	0	0	0	0
Net Income	585 000	2 176 000	−205 000	−168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	9 269 000	9 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	9 269 000	9 097 000
Total Fiancial Fixed Assets	14 524 000	0	0	0
Total Fixed Assets	14 524 000	0	9 269 000	9 097 000
Stock	0	0	0	0
Total Investments	0	7 048 000	0	0
Cash, Bank	1 319 000	66 000	36 000	134 000
Total Current Assets	1 319 000	7 114 000	36 000	134 000
Total Assets	15 843 000	7 114 000	9 305 000	9 232 000
Total Equity	2 095 000	1 511 000	−665 000	−460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 583 000	5 183 000	9 938 000	9 691 000
Creditors	0	0	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	1 000
Total Current Debt	165 000	421 000	33 000	1 000
Total Equity and Debt	15 843 000	7 114 000	9 305 000	9 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,92 %	144,01 %	30,83 %	36,52 %
Debt-to-Equity Ratio	6,48	3,43	−14,94	−21,07
Operating Profit Margin	-	98,97 %	57,26 %	50 %
Current Ratio	7,99	16,9	1,09	134
Quick Ratio	7,99	16,9	1,09	134
Equity Ratio	0,13	0,21	−0,07	−0,05
Gross Profit Margin	-	100 %	100 %	100 %