BLUE HOUSE ODDA AS

5750 ODDA

Finances

Share Ownership

Return on Equity

14,62 %

Current Ratio

3,24

Debt-to-Equity Ratio

8,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 923 000	2 409 000	2 049 000	2 703 000
Net Income	287 000	365 000	87 000	15 000
Total Assets	19 116 000	19 843 000	19 959 000	20 334 000
Total Equity	1 963 000	1 676 000	1 311 000	1 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 923 000	2 409 000	2 049 000	2 703 000
Expenditure	1 713 000	1 295 000	1 179 000	1 804 000
Operating Profit	1 210 000	1 114 000	870 000	898 000
Financial Income	11 000	6 000	7 000	3 000
Financial Costs	934 000	754 000	790 000	886 000
Financial Balance	−923 000	−748 000	−783 000	−883 000
Earnings Before Tax	287 000	365 000	87 000	15 000
Tax	0	0	0	0
Net Income	287 000	365 000	87 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 504 000	18 892 000	19 280 000	19 668 000
Total Current Assets	612 000	951 000	679 000	666 000
Total Assets	19 116 000	19 843 000	19 959 000	20 334 000
Total Retained Equity	−37 000	−324 000	−689 000	−776 000
Total Equity	1 963 000	1 676 000	1 311 000	1 224 000
Total Long-Term Debt	16 964 000	18 015 000	18 509 000	18 974 000
Total Current Debt	189 000	151 000	138 000	136 000
Total Equity and Debt	19 116 000	19 843 000	19 959 000	20 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	1 000	7 000	557 000
Other Income	2 905 000	2 408 000	2 043 000	2 146 000
Revenue	2 923 000	2 409 000	2 049 000	2 703 000
Cost of Goods Sold	0	0	0	416 000
Salary Costs	445 000	305 000	230 000	271 000
Depreciation	388 000	388 000	388 000	387 000
Impairment	0	0	0	0
Expenditure	1 713 000	1 295 000	1 179 000	1 804 000
Operating Profit	1 210 000	1 114 000	870 000	898 000
Financial Income	11 000	6 000	7 000	3 000
Financial Costs	934 000	754 000	790 000	886 000
Financial Balance	−923 000	−748 000	−783 000	−883 000
Dividends	0	0	0	0
Net Income	287 000	365 000	87 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 504 000	18 892 000	19 280 000	19 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 504 000	18 892 000	19 280 000	19 668 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 504 000	18 892 000	19 280 000	19 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	580 000	910 000	637 000	652 000
Total Current Assets	612 000	951 000	679 000	666 000
Total Assets	19 116 000	19 843 000	19 959 000	20 334 000
Total Equity	1 963 000	1 676 000	1 311 000	1 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 964 000	18 015 000	18 509 000	18 974 000
Creditors	0	23 000	24 000	21 000
Unpaid Taxes	55 000	50 000	22 000	55 000
Dividends	0	0	0	0
Other Current Debt	134 000	79 000	93 000	60 000
Total Current Debt	189 000	151 000	138 000	136 000
Total Equity and Debt	19 116 000	19 843 000	19 959 000	20 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,62 %	21,78 %	6,64 %	1,23 %
Debt-to-Equity Ratio	8,64	10,75	14,12	15,5
Operating Profit Margin	41,4 %	46,24 %	42,46 %	33,22 %
Current Ratio	3,24	6,3	4,92	4,9
Quick Ratio	3,24	6,3	4,92	4,9
Equity Ratio	0,1	0,08	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	84,61 %