VESTNES BYGG OG VEDLIKEHOLD AS

5251 SØREIDGREND

Finances

Share Ownership

Return on Equity

235,71 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	531 000	540 000	310 000
Net Income	−33 000	−10 000	112 000	−6 000
Total Assets	68 000	93 000	119 000	43 000
Total Equity	−14 000	19 000	29 000	−83 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	531 000	540 000	310 000
Expenditure	493 000	542 000	427 000	316 000
Operating Profit	−34 000	−11 000	113 000	−6 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−33 000	−10 000	113 000	−6 000
Tax	0	0	0	0
Net Income	−33 000	−10 000	112 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	68 000	93 000	119 000	43 000
Total Assets	68 000	93 000	119 000	43 000
Total Retained Equity	−33 000	0	11 000	−102 000
Total Equity	−14 000	19 000	29 000	−83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	74 000	89 000	126 000
Total Equity and Debt	68 000	93 000	119 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	531 000	540 000	310 000
Other Income	0	0	0	0
Revenue	460 000	531 000	540 000	310 000
Cost of Goods Sold	4 000	0	14 000	13 000
Salary Costs	401 000	428 000	306 000	219 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	493 000	542 000	427 000	316 000
Operating Profit	−34 000	−11 000	113 000	−6 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−33 000	−10 000	112 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	36 000	73 000	1 000
Total Current Assets	68 000	93 000	119 000	43 000
Total Assets	68 000	93 000	119 000	43 000
Total Equity	−14 000	19 000	29 000	−83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	9 000
Unpaid Taxes	45 000	34 000	60 000	11 000
Dividends	0	0	0	0
Other Current Debt	37 000	40 000	29 000	107 000
Total Current Debt	82 000	74 000	89 000	126 000
Total Equity and Debt	68 000	93 000	119 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	235,71 %	−52,63 %	386,21 %	7,23 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−7,39 %	−2,07 %	20,93 %	−1,94 %
Current Ratio	0,83	1,26	1,34	0,34
Quick Ratio	0,83	1,26	1,34	0,34
Equity Ratio	−0,21	0,2	0,24	−1,93
Gross Profit Margin	99,13 %	100 %	97,41 %	95,81 %