EIERSEKSJONSSAMEIET NORDVIKVEGEN 297-355

2321 HAMAR

Finances

Share Ownership

Return on Equity

109,55 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 314 000	1 170 000	798 000	956 000
Net Income	218 000	−2 000	−94 000	−70 000
Total Assets	392 000	242 000	247 000	254 000
Total Equity	199 000	−20 000	−17 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 314 000	1 170 000	798 000	956 000
Expenditure	1 096 000	1 171 000	892 000	1 027 000
Operating Profit	218 000	0	−94 000	−71 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	2 000	1 000	0
Financial Balance	1 000	−2 000	0	1 000
Earnings Before Tax	218 000	−2 000	−94 000	−70 000
Tax	0	0	0	0
Net Income	218 000	−2 000	−94 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	392 000	242 000	247 000	254 000
Total Assets	392 000	242 000	247 000	254 000
Total Retained Equity	199 000	−20 000	−17 000	77 000
Total Equity	199 000	−20 000	−17 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	262 000	265 000	177 000
Total Equity and Debt	392 000	242 000	247 000	254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 314 000	1 170 000	798 000	956 000
Revenue	1 314 000	1 170 000	798 000	956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	44 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 096 000	1 171 000	892 000	1 027 000
Operating Profit	218 000	0	−94 000	−71 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	2 000	1 000	0
Financial Balance	1 000	−2 000	0	1 000
Dividends	0	0	0	0
Net Income	218 000	−2 000	−94 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	39 000	163 000	167 000
Total Current Assets	392 000	242 000	247 000	254 000
Total Assets	392 000	242 000	247 000	254 000
Total Equity	199 000	−20 000	−17 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	125 000	48 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	137 000	216 000	46 000
Total Current Debt	193 000	262 000	265 000	177 000
Total Equity and Debt	392 000	242 000	247 000	254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,55 %	10 %	552,94 %	−90,91 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	16,59 %	0 %	−11,78 %	−7,43 %
Current Ratio	2,03	0,92	0,93	1,44
Quick Ratio	2,03	0,92	0,93	1,44
Equity Ratio	0,51	−0,08	−0,07	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table