AMERIKAVEGEN 19 OG 23 AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

−71,99 %

Current Ratio

2,81

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−473 000	−119 000	−206 000	−55 000
Total Assets	1 515 000	991 000	1 032 000	845 000
Total Equity	657 000	602 000	721 000	734 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	695 000	119 000	206 000	55 000
Operating Profit	−695 000	−119 000	−206 000	−55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−695 000	−119 000	−206 000	−55 000
Tax	−222 000	0	0	0
Net Income	−473 000	−119 000	−206 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	759 000	686 000	686 000	686 000
Total Current Assets	757 000	305 000	347 000	160 000
Total Assets	1 515 000	991 000	1 032 000	845 000
Total Retained Equity	−470 000	3 000	123 000	328 000
Total Equity	657 000	602 000	721 000	734 000
Total Long-Term Debt	589 000	389 000	309 000	109 000
Total Current Debt	269 000	0	2 000	2 000
Total Equity and Debt	1 515 000	991 000	1 032 000	845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	695 000	119 000	206 000	55 000
Operating Profit	−695 000	−119 000	−206 000	−55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−473 000	−119 000	−206 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	73 000	0	0	0
Real Eastate	686 000	686 000	686 000	686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	686 000	686 000	686 000	686 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	759 000	686 000	686 000	686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	30 000	52 000	58 000
Total Current Assets	757 000	305 000	347 000	160 000
Total Assets	1 515 000	991 000	1 032 000	845 000
Total Equity	657 000	602 000	721 000	734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	589 000	389 000	309 000	109 000
Creditors	269 000	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	269 000	0	2 000	2 000
Total Equity and Debt	1 515 000	991 000	1 032 000	845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,99 %	−19,77 %	−28,57 %	−7,49 %
Debt-to-Equity Ratio	0,9	0,65	0,43	0,15
Operating Profit Margin	-	-	-	-
Current Ratio	2,81	-	173,5	80
Quick Ratio	2,81	-	173,5	80
Equity Ratio	0,43	0,61	0,7	0,87
Gross Profit Margin	-	-	-	-