SELJORD BUTIKKEIENDOM 2 AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

81,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 743 000	−110 000	−122 000	−119 000
Total Assets	2 365 000	3 964 000	3 981 000	3 800 000
Total Equity	−2 132 000	−389 000	−280 000	−157 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 478 000	40 000	38 000	38 000
Operating Profit	−1 478 000	−40 000	−38 000	−38 000
Financial Income	0	0	1 000	1 000
Financial Costs	144 000	101 000	120 000	115 000
Financial Balance	−144 000	−101 000	−119 000	−114 000
Earnings Before Tax	−1 622 000	−141 000	−157 000	−152 000
Tax	121 000	−31 000	−34 000	−33 000
Net Income	−1 743 000	−110 000	−122 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 363 000	3 906 000	3 867 000	3 719 000
Total Current Assets	2 000	59 000	113 000	82 000
Total Assets	2 365 000	3 964 000	3 981 000	3 800 000
Total Retained Equity	−2 162 000	−419 000	−310 000	−187 000
Total Equity	−2 132 000	−389 000	−280 000	−157 000
Total Long-Term Debt	4 497 000	4 354 000	4 253 000	3 958 000
Total Current Debt	0	0	8 000	0
Total Equity and Debt	2 365 000	3 964 000	3 981 000	3 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	1 300 000	0	0	0
Expenditure	1 478 000	40 000	38 000	38 000
Operating Profit	−1 478 000	−40 000	−38 000	−38 000
Financial Income	0	0	1 000	1 000
Financial Costs	144 000	101 000	120 000	115 000
Financial Balance	−144 000	−101 000	−119 000	−114 000
Dividends	0	0	0	0
Net Income	−1 743 000	−110 000	−122 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	121 000	90 000	56 000
Real Eastate	2 363 000	3 784 000	3 777 000	3 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 363 000	3 784 000	3 777 000	3 663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 363 000	3 906 000	3 867 000	3 719 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	55 000	109 000	82 000
Total Current Assets	2 000	59 000	113 000	82 000
Total Assets	2 365 000	3 964 000	3 981 000	3 800 000
Total Equity	−2 132 000	−389 000	−280 000	−157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 497 000	4 354 000	4 253 000	3 958 000
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	8 000	0
Total Equity and Debt	2 365 000	3 964 000	3 981 000	3 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,75 %	28,28 %	43,57 %	75,8 %
Debt-to-Equity Ratio	−2,11	−11,19	−15,19	−25,21
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	14,13	-
Quick Ratio	-	-	14,13	-
Equity Ratio	−0,9	−0,1	−0,07	−0,04
Gross Profit Margin	-	-	-	-