DÆHLIN SAND ADVOKATFIRMA AS

0164 OSLO

Finances

Share Ownership

Return on Equity

99,14 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 300 000	18 234 000	16 452 000	15 539 000
Net Income	3 478 000	3 450 000	2 762 000	2 793 000
Total Assets	7 793 000	7 540 000	6 444 000	6 379 000
Total Equity	3 508 000	3 480 000	2 793 000	2 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 300 000	18 234 000	16 452 000	15 539 000
Expenditure	15 835 000	13 809 000	12 917 000	11 940 000
Operating Profit	4 465 000	4 424 000	3 534 000	3 599 000
Financial Income	24 000	28 000	23 000	1 000
Financial Costs	28 000	28 000	15 000	15 000
Financial Balance	−4 000	0	8 000	−14 000
Earnings Before Tax	4 460 000	4 425 000	3 542 000	3 585 000
Tax	982 000	975 000	780 000	792 000
Net Income	3 478 000	3 450 000	2 762 000	2 793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	231 000	314 000	504 000	340 000
Total Current Assets	7 562 000	7 226 000	5 940 000	6 039 000
Total Assets	7 793 000	7 540 000	6 444 000	6 379 000
Total Retained Equity	3 478 000	3 450 000	2 763 000	2 802 000
Total Equity	3 508 000	3 480 000	2 793 000	2 832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 285 000	4 060 000	3 651 000	3 547 000
Total Equity and Debt	7 793 000	7 540 000	6 444 000	6 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 133 000	18 091 000	16 314 000	15 404 000
Other Income	167 000	143 000	138 000	135 000
Revenue	20 300 000	18 234 000	16 452 000	15 539 000
Cost of Goods Sold	−37 000	54 000	−34 000	41 000
Salary Costs	11 830 000	10 375 000	10 103 000	9 316 000
Depreciation	184 000	191 000	133 000	108 000
Impairment	0	0	0	0
Expenditure	15 835 000	13 809 000	12 917 000	11 940 000
Operating Profit	4 465 000	4 424 000	3 534 000	3 599 000
Financial Income	24 000	28 000	23 000	1 000
Financial Costs	28 000	28 000	15 000	15 000
Financial Balance	−4 000	0	8 000	−14 000
Dividends	0	0	0	0
Net Income	3 478 000	3 450 000	2 762 000	2 793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	28 000	27 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	195 000	286 000	477 000	338 000
Total Tangible Assets	195 000	286 000	477 000	338 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	231 000	314 000	504 000	340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 436 000	1 377 000	1 385 000	1 063 000
Total Current Assets	7 562 000	7 226 000	5 940 000	6 039 000
Total Assets	7 793 000	7 540 000	6 444 000	6 379 000
Total Equity	3 508 000	3 480 000	2 793 000	2 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	590 000	108 000	219 000
Unpaid Taxes	2 006 000	1 435 000	1 693 000	1 583 000
Dividends	0	0	0	0
Other Current Debt	1 219 000	1 059 000	1 047 000	958 000
Total Current Debt	4 285 000	4 060 000	3 651 000	3 547 000
Total Equity and Debt	7 793 000	7 540 000	6 444 000	6 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,14 %	99,14 %	98,89 %	98,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22 %	24,26 %	21,48 %	23,16 %
Current Ratio	1,76	1,78	1,63	1,7
Quick Ratio	1,76	1,78	1,63	1,7
Equity Ratio	0,45	0,46	0,43	0,44
Gross Profit Margin	100,18 %	99,7 %	100,21 %	99,74 %