VEIERØD EIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

10,38 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 145 000	2 066 000	2 944 000	1 890 000
Net Income	1 231 000	1 145 000	1 735 000	655 000
Total Assets	13 122 000	12 633 000	13 107 000	14 556 000
Total Equity	11 863 000	10 632 000	9 487 000	7 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 145 000	2 066 000	2 944 000	1 890 000
Expenditure	656 000	665 000	714 000	916 000
Operating Profit	1 489 000	1 401 000	2 230 000	974 000
Financial Income	91 000	84 000	24 000	0
Financial Costs	2 000	17 000	30 000	134 000
Financial Balance	89 000	67 000	−6 000	−134 000
Earnings Before Tax	1 578 000	1 468 000	2 224 000	840 000
Tax	347 000	323 000	489 000	185 000
Net Income	1 231 000	1 145 000	1 735 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 196 000	12 505 000	12 813 000	13 344 000
Total Current Assets	926 000	129 000	294 000	1 212 000
Total Assets	13 122 000	12 633 000	13 107 000	14 556 000
Total Retained Equity	9 863 000	8 632 000	7 487 000	5 752 000
Total Equity	11 863 000	10 632 000	9 487 000	7 752 000
Total Long-Term Debt	768 000	821 000	881 000	5 758 000
Total Current Debt	491 000	1 181 000	2 739 000	1 046 000
Total Equity and Debt	13 122 000	12 633 000	13 107 000	14 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 926 000	1 922 000	1 960 000	1 890 000
Other Income	219 000	144 000	985 000	0
Revenue	2 145 000	2 066 000	2 944 000	1 890 000
Cost of Goods Sold	209 000	251 000	289 000	0
Salary Costs	0	0	0	0
Depreciation	309 000	309 000	308 000	360 000
Impairment	0	0	0	0
Expenditure	656 000	665 000	714 000	916 000
Operating Profit	1 489 000	1 401 000	2 230 000	974 000
Financial Income	91 000	84 000	24 000	0
Financial Costs	2 000	17 000	30 000	134 000
Financial Balance	89 000	67 000	−6 000	−134 000
Dividends	0	0	0	0
Net Income	1 231 000	1 145 000	1 735 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 196 000	12 505 000	12 813 000	13 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 196 000	12 505 000	12 813 000	13 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 196 000	12 505 000	12 813 000	13 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	926 000	129 000	294 000	1 212 000
Total Assets	13 122 000	12 633 000	13 107 000	14 556 000
Total Equity	11 863 000	10 632 000	9 487 000	7 752 000
Short-Term Group Debt	0	674 000	2 287 000	1 026 000
Total Long-Term Debt	768 000	821 000	881 000	5 758 000
Creditors	92 000	16 000	51 000	13 000
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	102 000	30 000	8 000
Total Current Debt	491 000	1 181 000	2 739 000	1 046 000
Total Equity and Debt	13 122 000	12 633 000	13 107 000	14 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,38 %	10,77 %	18,29 %	8,45 %
Debt-to-Equity Ratio	0,06	0,08	0,09	0,74
Operating Profit Margin	69,42 %	67,81 %	75,75 %	51,53 %
Current Ratio	1,89	0,11	0,11	1,16
Quick Ratio	1,89	0,11	0,11	1,16
Equity Ratio	0,9	0,84	0,72	0,53
Gross Profit Margin	90,26 %	87,85 %	90,18 %	100 %