CHRISTIAN GREVSTAD AS

5232 PARADIS

Finances

Return on Equity

46,6 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	329 000	45 000	389 000	392 000
Total Assets	1 106 000	777 000	732 000	743 000
Total Equity	706 000	377 000	332 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	11 000	8 000
Operating Profit	−13 000	−13 000	−11 000	−8 000
Financial Income	401 000	59 000	400 000	400 000
Financial Costs	59 000	0	0	0
Financial Balance	342 000	59 000	400 000	400 000
Earnings Before Tax	329 000	45 000	389 000	392 000
Tax	0	0	0	0
Net Income	329 000	45 000	389 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	303 000	303 000	303 000	303 000
Total Current Assets	803 000	474 000	429 000	440 000
Total Assets	1 106 000	777 000	732 000	743 000
Total Retained Equity	676 000	347 000	302 000	313 000
Total Equity	706 000	377 000	332 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	400 000	400 000	400 000
Total Equity and Debt	1 106 000	777 000	732 000	743 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	11 000	8 000
Operating Profit	−13 000	−13 000	−11 000	−8 000
Financial Income	401 000	59 000	400 000	400 000
Financial Costs	59 000	0	0	0
Financial Balance	342 000	59 000	400 000	400 000
Dividends	0	0	400 000	400 000
Net Income	329 000	45 000	389 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	303 000	303 000	303 000	303 000
Total Fixed Assets	303 000	303 000	303 000	303 000
Stock	0	0	0	0
Total Investments	800 000	458 000	0	0
Cash, Bank	3 000	16 000	29 000	40 000
Total Current Assets	803 000	474 000	429 000	440 000
Total Assets	1 106 000	777 000	732 000	743 000
Total Equity	706 000	377 000	332 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	400 000	400 000
Other Current Debt	400 000	400 000	0	0
Total Current Debt	400 000	400 000	400 000	400 000
Total Equity and Debt	1 106 000	777 000	732 000	743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,6 %	11,94 %	117,17 %	114,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,01	1,19	1,07	1,1
Quick Ratio	2,01	1,19	1,07	1,1
Equity Ratio	0,64	0,49	0,45	0,46
Gross Profit Margin	-	-	-	-