GRAVESERVICE SANDSTAD AS

0287 OSLO

Finances

Share Ownership

Return on Equity

−36,36 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	0
Net Income	−4 000	−2 000	17 000	−4 000
Total Assets	14 000	15 000	31 000	9 000
Total Equity	11 000	14 000	16 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	20 000	0
Expenditure	4 000	2 000	−2 000	6 000
Operating Profit	−4 000	−2 000	22 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−2 000	22 000	−6 000
Tax	−1 000	−1 000	5 000	−1 000
Net Income	−4 000	−2 000	17 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	5 000	4 000	9 000
Total Current Assets	8 000	10 000	27 000	0
Total Assets	14 000	15 000	31 000	9 000
Total Retained Equity	−14 000	−10 000	−8 000	−25 000
Total Equity	11 000	14 000	16 000	−1 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	3 000	0	15 000	10 000
Total Equity and Debt	14 000	15 000	31 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	20 000	0
Other Income	0	0	0	0
Revenue	0	0	20 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	2 000	−2 000	6 000
Operating Profit	−4 000	−2 000	22 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−2 000	17 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	5 000	4 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	5 000	4 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	8 000	10 000	27 000	0
Total Assets	14 000	15 000	31 000	9 000
Total Equity	11 000	14 000	16 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	3 000	0	15 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	3 000	0	15 000	10 000
Total Equity and Debt	14 000	15 000	31 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,36 %	−14,29 %	106,25 %	400 %
Debt-to-Equity Ratio	0	0,07	0,06	−0
Operating Profit Margin	-	-	110 %	-
Current Ratio	2,67	-	1,8	0
Quick Ratio	2,67	-	1,8	0
Equity Ratio	0,79	0,93	0,52	−0,11
Gross Profit Margin	-	-	100 %	-