VELO EIENDOM AS

7037 TRONDHEIM

Finances

Return on Equity

27,95 %

Current Ratio

2,51

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 555 000	1 497 000	1 481 000	1 501 000
Net Income	935 000	650 000	588 000	912 000
Total Assets	4 287 000	6 335 000	5 712 000	5 694 000
Total Equity	3 345 000	5 411 000	4 760 000	4 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 555 000	1 497 000	1 481 000	1 501 000
Expenditure	363 000	665 000	732 000	316 000
Operating Profit	1 192 000	832 000	749 000	1 186 000
Financial Income	6 000	2 000	5 000	20 000
Financial Costs	0	0	0	37 000
Financial Balance	6 000	2 000	5 000	−17 000
Earnings Before Tax	1 198 000	834 000	754 000	1 169 000
Tax	264 000	183 000	166 000	257 000
Net Income	935 000	650 000	588 000	912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 422 000	3 481 000	3 541 000	3 602 000
Total Current Assets	865 000	2 854 000	2 171 000	2 092 000
Total Assets	4 287 000	6 335 000	5 712 000	5 694 000
Total Retained Equity	2 687 000	4 752 000	4 102 000	3 514 000
Total Equity	3 345 000	5 411 000	4 760 000	4 172 000
Total Long-Term Debt	598 000	610 000	622 000	635 000
Total Current Debt	344 000	314 000	329 000	887 000
Total Equity and Debt	4 287 000	6 335 000	5 712 000	5 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 555 000	1 497 000	1 481 000	1 501 000
Revenue	1 555 000	1 497 000	1 481 000	1 501 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	411 000	408 000	5 000
Depreciation	59 000	60 000	61 000	99 000
Impairment	0	0	0	0
Expenditure	363 000	665 000	732 000	316 000
Operating Profit	1 192 000	832 000	749 000	1 186 000
Financial Income	6 000	2 000	5 000	20 000
Financial Costs	0	0	0	37 000
Financial Balance	6 000	2 000	5 000	−17 000
Dividends	3 000 000	0	0	0
Net Income	935 000	650 000	588 000	912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 362 000	3 420 000	3 480 000	3 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 362 000	3 420 000	3 480 000	3 542 000
Total Fiancial Fixed Assets	61 000	61 000	61 000	61 000
Total Fixed Assets	3 422 000	3 481 000	3 541 000	3 602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	830 000	2 733 000	2 143 000	2 061 000
Total Current Assets	865 000	2 854 000	2 171 000	2 092 000
Total Assets	4 287 000	6 335 000	5 712 000	5 694 000
Total Equity	3 345 000	5 411 000	4 760 000	4 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	598 000	610 000	622 000	635 000
Creditors	18 000	26 000	20 000	24 000
Unpaid Taxes	38 000	93 000	130 000	58 000
Dividends	3 000 000	0	0	0
Other Current Debt	12 000	0	0	536 000
Total Current Debt	344 000	314 000	329 000	887 000
Total Equity and Debt	4 287 000	6 335 000	5 712 000	5 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,95 %	12,01 %	12,35 %	21,86 %
Debt-to-Equity Ratio	0,18	0,11	0,13	0,15
Operating Profit Margin	76,66 %	55,58 %	50,57 %	79,01 %
Current Ratio	2,51	9,09	6,6	2,36
Quick Ratio	2,51	9,09	6,6	2,36
Equity Ratio	0,78	0,85	0,83	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %