CONTRASTO AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

15,37 %

Current Ratio

20,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	725 000	249 000	283 000	820 000
Net Income	67 000	20 000	64 000	163 000
Total Assets	461 000	382 000	372 000	346 000
Total Equity	436 000	369 000	350 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	725 000	249 000	283 000	820 000
Expenditure	639 000	224 000	199 000	610 000
Operating Profit	87 000	25 000	84 000	209 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	87 000	25 000	83 000	209 000
Tax	20 000	6 000	18 000	46 000
Net Income	67 000	20 000	64 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	40 000	48 000	57 000
Total Current Assets	430 000	343 000	325 000	289 000
Total Assets	461 000	382 000	372 000	346 000
Total Retained Equity	406 000	339 000	320 000	255 000
Total Equity	436 000	369 000	350 000	285 000
Total Long-Term Debt	3 000	4 000	5 000	2 000
Total Current Debt	21 000	9 000	18 000	58 000
Total Equity and Debt	461 000	382 000	372 000	346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	282 000	24 000	0	447 000
Other Income	443 000	225 000	283 000	373 000
Revenue	725 000	249 000	283 000	820 000
Cost of Goods Sold	304 000	30 000	114 000	300 000
Salary Costs	0	0	0	5 000
Depreciation	9 000	9 000	9 000	2 000
Impairment	0	0	0	0
Expenditure	639 000	224 000	199 000	610 000
Operating Profit	87 000	25 000	84 000	209 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	67 000	20 000	64 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	30 000	33 000	36 000	38 000
Fixtures	0	6 000	12 000	19 000
Total Tangible Assets	30 000	39 000	48 000	57 000
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	31 000	40 000	48 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	270 000	322 000	204 000
Total Current Assets	430 000	343 000	325 000	289 000
Total Assets	461 000	382 000	372 000	346 000
Total Equity	436 000	369 000	350 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	5 000	2 000
Creditors	−1 000	−2 000	−2 000	0
Unpaid Taxes	0	0	4 000	14 000
Dividends	0	0	0	0
Other Current Debt	2 000	4 000	0	0
Total Current Debt	21 000	9 000	18 000	58 000
Total Equity and Debt	461 000	382 000	372 000	346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,37 %	5,42 %	18,29 %	57,19 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	12 %	10,04 %	29,68 %	25,49 %
Current Ratio	20,48	38,11	18,06	4,98
Quick Ratio	20,48	38,11	18,06	4,98
Equity Ratio	0,95	0,97	0,94	0,82
Gross Profit Margin	58,07 %	87,95 %	59,72 %	63,41 %