WRIGHT MANAGEMENT AS

3114 TØNSBERG

Finances

Share Ownership

Return on Equity

21 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	0	50 000	469 000
Net Income	−101 000	−42 000	−81 000	3 000
Total Assets	38 000	58 000	100 000	206 000
Total Equity	−481 000	−380 000	−338 000	−257 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	0	50 000	469 000
Expenditure	207 000	42 000	131 000	465 000
Operating Profit	−101 000	−42 000	−81 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−101 000	−42 000	−81 000	4 000
Tax	0	0	0	1 000
Net Income	−101 000	−42 000	−81 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	22 000	49 000	76 000
Total Current Assets	38 000	35 000	51 000	130 000
Total Assets	38 000	58 000	100 000	206 000
Total Retained Equity	−511 000	−410 000	−368 000	−287 000
Total Equity	−481 000	−380 000	−338 000	−257 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	519 000	438 000	438 000	463 000
Total Equity and Debt	38 000	58 000	100 000	206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	0	50 000	403 000
Other Income	6 000	0	0	66 000
Revenue	106 000	0	50 000	469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	207 000	42 000	131 000	465 000
Operating Profit	−101 000	−42 000	−81 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−101 000	−42 000	−81 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	22 000	49 000	76 000
Fixtures	0	0	0	0
Total Tangible Assets	0	22 000	49 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	22 000	49 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	31 000	49 000	74 000
Total Current Assets	38 000	35 000	51 000	130 000
Total Assets	38 000	58 000	100 000	206 000
Total Equity	−481 000	−380 000	−338 000	−257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	68 000	68 000	68 000	68 000
Unpaid Taxes	24 000	−1 000	−2 000	92 000
Dividends	0	0	0	0
Other Current Debt	426 000	370 000	371 000	303 000
Total Current Debt	519 000	438 000	438 000	463 000
Total Equity and Debt	38 000	58 000	100 000	206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21 %	11,05 %	23,96 %	−1,17 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−95,28 %	-	−162 %	0,85 %
Current Ratio	0,07	0,08	0,12	0,28
Quick Ratio	0,07	0,08	0,12	0,28
Equity Ratio	−12,66	−6,55	−3,38	−1,25
Gross Profit Margin	100 %	-	100 %	100 %