J.V.SVEIS OG MONTERING AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

55,56 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	63 000	17 000
Net Income	−10 000	−5 000	−7 000	8 000
Total Assets	3 000	9 000	25 000	28 000
Total Equity	−18 000	−8 000	−3 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	63 000	17 000
Expenditure	10 000	4 000	70 000	9 000
Operating Profit	−10 000	−5 000	−7 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−5 000	−7 000	8 000
Tax	0	0	0	0
Net Income	−10 000	−5 000	−7 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	8 000	15 000	0
Total Current Assets	1 000	1 000	10 000	28 000
Total Assets	3 000	9 000	25 000	28 000
Total Retained Equity	−48 000	−38 000	−33 000	−26 000
Total Equity	−18 000	−8 000	−3 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	17 000	28 000	24 000
Total Equity and Debt	3 000	9 000	25 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	63 000	17 000
Other Income	0	0	0	0
Revenue	0	0	63 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−19 000	45 000	0
Depreciation	6 000	6 000	4 000	0
Impairment	0	0	0	0
Expenditure	10 000	4 000	70 000	9 000
Operating Profit	−10 000	−5 000	−7 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−5 000	−7 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	8 000	15 000	0
Total Tangible Assets	2 000	8 000	15 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	8 000	15 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	10 000	25 000
Total Current Assets	1 000	1 000	10 000	28 000
Total Assets	3 000	9 000	25 000	28 000
Total Equity	−18 000	−8 000	−3 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	−2 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	22 000	20 000	26 000	23 000
Total Current Debt	21 000	17 000	28 000	24 000
Total Equity and Debt	3 000	9 000	25 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,56 %	62,5 %	233,33 %	200 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	−11,11 %	47,06 %
Current Ratio	0,05	0,06	0,36	1,17
Quick Ratio	0,05	0,06	0,36	1,17
Equity Ratio	−6	−0,89	−0,12	0,14
Gross Profit Margin	-	-	100 %	100 %