FULLSTACK AS

1064 OSLO

Finances

Return on Equity

−100 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	27 000	0	0
Net Income	−8 000	15 000	−3 000	−6 000
Total Assets	18 000	30 000	12 000	5 000
Total Equity	8 000	16 000	2 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	27 000	0	0
Expenditure	18 000	8 000	3 000	6 000
Operating Profit	−8 000	19 000	−3 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	19 000	−3 000	−6 000
Tax	0	4 000	0	0
Net Income	−8 000	15 000	−3 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	6 000	0	0
Total Current Assets	10 000	24 000	12 000	5 000
Total Assets	18 000	30 000	12 000	5 000
Total Retained Equity	−22 000	−14 000	−28 000	−25 000
Total Equity	8 000	16 000	2 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	14 000	10 000	0
Total Equity and Debt	18 000	30 000	12 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	27 000	0	0
Other Income	0	0	0	0
Revenue	10 000	27 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	8 000	3 000	6 000
Operating Profit	−8 000	19 000	−3 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	15 000	−3 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	6 000	0	0
Total Fixed Assets	9 000	6 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	24 000	12 000	5 000
Total Current Assets	10 000	24 000	12 000	5 000
Total Assets	18 000	30 000	12 000	5 000
Total Equity	8 000	16 000	2 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	0
Total Current Debt	10 000	14 000	10 000	0
Total Equity and Debt	18 000	30 000	12 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	93,75 %	−150 %	−120 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−80 %	70,37 %	-	-
Current Ratio	1	1,71	1,2	-
Quick Ratio	1	1,71	1,2	-
Equity Ratio	0,44	0,53	0,17	1
Gross Profit Margin	100 %	100 %	-	-