FIBERKONSULT AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

2,36 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 338 000	1 651 000	1 455 000
Net Income	16 000	81 000	232 000	47 000
Total Assets	984 000	869 000	993 000	926 000
Total Equity	677 000	661 000	580 000	347 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 511 000	1 338 000	1 651 000	1 455 000
Expenditure	1 490 000	1 235 000	1 354 000	1 395 000
Operating Profit	20 000	104 000	297 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	104 000	298 000	60 000
Tax	5 000	23 000	66 000	13 000
Net Income	16 000	81 000	232 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	231 000	114 000	179 000	244 000
Total Current Assets	753 000	755 000	813 000	682 000
Total Assets	984 000	869 000	993 000	926 000
Total Retained Equity	647 000	631 000	550 000	317 000
Total Equity	677 000	661 000	580 000	347 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	308 000	209 000	413 000	578 000
Total Equity and Debt	984 000	869 000	993 000	926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 511 000	1 338 000	1 651 000	1 455 000
Other Income	0	0	0	0
Revenue	1 511 000	1 338 000	1 651 000	1 455 000
Cost of Goods Sold	6 000	21 000	−25 000	64 000
Salary Costs	1 041 000	717 000	883 000	806 000
Depreciation	82 000	63 000	73 000	70 000
Impairment	0	0	0	0
Expenditure	1 490 000	1 235 000	1 354 000	1 395 000
Operating Profit	20 000	104 000	297 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	81 000	232 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	10 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	37 000	81 000	110 000	150 000
Fixtures	186 000	13 000	35 000	44 000
Total Tangible Assets	223 000	94 000	145 000	194 000
Total Fiancial Fixed Assets	0	10 000	30 000	50 000
Total Fixed Assets	231 000	114 000	179 000	244 000
Stock	4 000	4 000	25 000	0
Total Investments	0	0	0	0
Cash, Bank	613 000	670 000	640 000	511 000
Total Current Assets	753 000	755 000	813 000	682 000
Total Assets	984 000	869 000	993 000	926 000
Total Equity	677 000	661 000	580 000	347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	9 000	13 000	5 000	16 000
Unpaid Taxes	123 000	78 000	128 000	112 000
Dividends	0	0	0	0
Other Current Debt	172 000	89 000	209 000	431 000
Total Current Debt	308 000	209 000	413 000	578 000
Total Equity and Debt	984 000	869 000	993 000	926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,36 %	12,25 %	40 %	13,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,32 %	7,77 %	17,99 %	4,12 %
Current Ratio	2,44	3,61	1,97	1,18
Quick Ratio	2,48	3,68	2,1	1,18
Equity Ratio	0,69	0,76	0,58	0,37
Gross Profit Margin	99,6 %	98,43 %	101,51 %	95,6 %