VIK BYGDASERVICE AS

6893 VIK I SOGN

Finances

Share Ownership

Return on Equity

2,49 %

Current Ratio

0,41

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	435 000	906 000	1 344 000	2 093 000
Net Income	−45 000	−119 000	−20 000	−866 000
Total Assets	252 000	769 000	1 227 000	1 983 000
Total Equity	−1 806 000	−1 761 000	−1 642 000	−1 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	435 000	906 000	1 344 000	2 093 000
Expenditure	386 000	900 000	1 207 000	2 756 000
Operating Profit	48 000	6 000	137 000	−663 000
Financial Income	0	0	0	0
Financial Costs	93 000	126 000	157 000	203 000
Financial Balance	−93 000	−126 000	−157 000	−203 000
Earnings Before Tax	−45 000	−119 000	−20 000	−866 000
Tax	0	0	0	0
Net Income	−45 000	−119 000	−20 000	−866 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	236 000	473 000	875 000	1 386 000
Total Current Assets	16 000	296 000	352 000	597 000
Total Assets	252 000	769 000	1 227 000	1 983 000
Total Retained Equity	−2 048 000	−2 003 000	−1 884 000	−1 864 000
Total Equity	−1 806 000	−1 761 000	−1 642 000	−1 621 000
Total Long-Term Debt	2 018 000	2 320 000	2 601 000	3 059 000
Total Current Debt	39 000	209 000	268 000	545 000
Total Equity and Debt	252 000	769 000	1 227 000	1 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	906 000	1 173 000	2 038 000
Other Income	400 000	0	171 000	55 000
Revenue	435 000	906 000	1 344 000	2 093 000
Cost of Goods Sold	32 000	36 000	159 000	979 000
Salary Costs	1 000	6 000	46 000	254 000
Depreciation	237 000	402 000	465 000	613 000
Impairment	0	0	0	0
Expenditure	386 000	900 000	1 207 000	2 756 000
Operating Profit	48 000	6 000	137 000	−663 000
Financial Income	0	0	0	0
Financial Costs	93 000	126 000	157 000	203 000
Financial Balance	−93 000	−126 000	−157 000	−203 000
Dividends	0	0	0	0
Net Income	−45 000	−119 000	−20 000	−866 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	236 000	473 000	875 000	1 386 000
Total Tangible Assets	236 000	473 000	875 000	1 386 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	236 000	473 000	875 000	1 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	49 000
Total Current Assets	16 000	296 000	352 000	597 000
Total Assets	252 000	769 000	1 227 000	1 983 000
Total Equity	−1 806 000	−1 761 000	−1 642 000	−1 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 018 000	2 320 000	2 601 000	3 059 000
Creditors	4 000	31 000	126 000	469 000
Unpaid Taxes	0	75 000	55 000	33 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	42 000
Total Current Debt	39 000	209 000	268 000	545 000
Total Equity and Debt	252 000	769 000	1 227 000	1 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,49 %	6,76 %	1,22 %	53,42 %
Debt-to-Equity Ratio	−1,12	−1,32	−1,58	−1,89
Operating Profit Margin	11,03 %	0,66 %	10,19 %	−31,68 %
Current Ratio	0,41	1,42	1,31	1,1
Quick Ratio	0,41	1,42	1,31	1,1
Equity Ratio	−7,17	−2,29	−1,34	−0,82
Gross Profit Margin	92,64 %	96,03 %	88,17 %	53,23 %