ÅSVEIEN BOLIG AS

9510 ALTA

Finances

Share Ownership

Return on Equity

−30,37 %

Current Ratio

0,46

Debt-to-Equity Ratio

14,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	228 000	252 000	230 000
Net Income	−188 000	−154 000	−451 000	−60 000
Total Assets	9 505 000	9 650 000	5 769 000	5 661 000
Total Equity	619 000	807 000	961 000	−188 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	228 000	252 000	230 000
Expenditure	117 000	127 000	484 000	64 000
Operating Profit	262 000	101 000	−232 000	166 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	453 000	257 000	222 000	229 000
Financial Balance	−450 000	−255 000	−220 000	−227 000
Earnings Before Tax	−188 000	−154 000	−451 000	−60 000
Tax	0	0	0	0
Net Income	−188 000	−154 000	−451 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 456 000	9 462 000	5 639 000	5 639 000
Total Current Assets	49 000	188 000	130 000	22 000
Total Assets	9 505 000	9 650 000	5 769 000	5 661 000
Total Retained Equity	−1 011 000	−823 000	−669 000	−218 000
Total Equity	619 000	807 000	961 000	−188 000
Total Long-Term Debt	8 779 000	8 759 000	4 759 000	5 785 000
Total Current Debt	107 000	84 000	49 000	64 000
Total Equity and Debt	9 505 000	9 650 000	5 769 000	5 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	379 000	228 000	252 000	230 000
Revenue	379 000	228 000	252 000	230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	117 000	127 000	484 000	64 000
Operating Profit	262 000	101 000	−232 000	166 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	453 000	257 000	222 000	229 000
Financial Balance	−450 000	−255 000	−220 000	−227 000
Dividends	0	0	0	0
Net Income	−188 000	−154 000	−451 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 456 000	9 462 000	5 639 000	5 639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 456 000	9 462 000	5 639 000	5 639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 456 000	9 462 000	5 639 000	5 639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	171 000	121 000	14 000
Total Current Assets	49 000	188 000	130 000	22 000
Total Assets	9 505 000	9 650 000	5 769 000	5 661 000
Total Equity	619 000	807 000	961 000	−188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 779 000	8 759 000	4 759 000	5 785 000
Creditors	0	12 000	8 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	72 000	41 000	55 000
Total Current Debt	107 000	84 000	49 000	64 000
Total Equity and Debt	9 505 000	9 650 000	5 769 000	5 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,37 %	−19,08 %	−46,93 %	31,91 %
Debt-to-Equity Ratio	14,18	10,85	4,95	−30,77
Operating Profit Margin	69,13 %	44,3 %	−92,06 %	72,17 %
Current Ratio	0,46	2,24	2,65	0,34
Quick Ratio	0,46	2,24	2,65	0,34
Equity Ratio	0,07	0,08	0,17	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %