RJTG EIENDOM AS

0270 OSLO

Finances

Share Ownership

Return on Equity

0,48 %

Current Ratio

19,59

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 401 000	11 947 000	1 450 000	1 480 000
Net Income	216 000	153 000	548 000	520 000
Total Assets	152 335 000	161 927 000	19 542 000	18 968 000
Total Equity	45 166 000	44 950 000	3 711 000	3 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 401 000	11 947 000	1 450 000	1 480 000
Expenditure	8 407 000	7 881 000	331 000	284 000
Operating Profit	3 995 000	4 066 000	1 118 000	1 196 000
Financial Income	8 000	3 000	0	−2 000
Financial Costs	3 726 000	3 871 000	416 000	527 000
Financial Balance	−3 718 000	−3 868 000	−416 000	−529 000
Earnings Before Tax	277 000	198 000	703 000	667 000
Tax	61 000	45 000	155 000	147 000
Net Income	216 000	153 000	548 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 221 000	156 104 000	17 705 000	17 140 000
Total Current Assets	3 115 000	5 823 000	1 837 000	1 828 000
Total Assets	152 335 000	161 927 000	19 542 000	18 968 000
Total Retained Equity	6 704 000	6 488 000	677 000	128 000
Total Equity	45 166 000	44 950 000	3 711 000	3 163 000
Total Long-Term Debt	107 010 000	116 130 000	14 792 000	15 149 000
Total Current Debt	159 000	847 000	1 038 000	656 000
Total Equity and Debt	152 335 000	161 927 000	19 542 000	18 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 401 000	11 947 000	1 450 000	1 480 000
Revenue	12 401 000	11 947 000	1 450 000	1 480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 701 000	6 709 000	162 000	162 000
Impairment	0	0	0	0
Expenditure	8 407 000	7 881 000	331 000	284 000
Operating Profit	3 995 000	4 066 000	1 118 000	1 196 000
Financial Income	8 000	3 000	0	−2 000
Financial Costs	3 726 000	3 871 000	416 000	527 000
Financial Balance	−3 718 000	−3 868 000	−416 000	−529 000
Dividends	0	0	0	500 000
Net Income	216 000	153 000	548 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	149 221 000	156 104 000	17 705 000	17 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	149 221 000	156 104 000	17 705 000	17 140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	149 221 000	156 104 000	17 705 000	17 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	3 531 000	419 000	129 000
Total Current Assets	3 115 000	5 823 000	1 837 000	1 828 000
Total Assets	152 335 000	161 927 000	19 542 000	18 968 000
Total Equity	45 166 000	44 950 000	3 711 000	3 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 010 000	116 130 000	14 792 000	15 149 000
Creditors	159 000	219 000	67 000	0
Unpaid Taxes	0	35 000	0	0
Dividends	0	0	0	500 000
Other Current Debt	0	592 000	934 000	131 000
Total Current Debt	159 000	847 000	1 038 000	656 000
Total Equity and Debt	152 335 000	161 927 000	19 542 000	18 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,48 %	0,34 %	14,77 %	16,44 %
Debt-to-Equity Ratio	2,37	2,58	3,99	4,79
Operating Profit Margin	32,22 %	34,03 %	77,1 %	80,81 %
Current Ratio	19,59	6,87	1,77	2,79
Quick Ratio	19,59	6,87	1,77	2,79
Equity Ratio	0,3	0,28	0,19	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %