VIEWPOINT HYTTEUTVIKLING AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

−60,53 %

Current Ratio

0,38

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 042 000	183 000	1 320 000	1 831 000
Net Income	342 000	−31 000	−231 000	−248 000
Total Assets	345 000	3 126 000	3 146 000	3 400 000
Total Equity	−565 000	−908 000	−877 000	−646 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 042 000	183 000	1 320 000	1 831 000
Expenditure	3 673 000	74 000	1 415 000	1 954 000
Operating Profit	370 000	109 000	−95 000	−123 000
Financial Income	0	0	0	0
Financial Costs	27 000	140 000	136 000	125 000
Financial Balance	−27 000	−140 000	−136 000	−125 000
Earnings Before Tax	342 000	−31 000	−231 000	−248 000
Tax	0	0	0	0
Net Income	342 000	−31 000	−231 000	−248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	345 000	3 126 000	3 146 000	3 400 000
Total Assets	345 000	3 126 000	3 146 000	3 400 000
Total Retained Equity	−603 000	−945 000	−914 000	−684 000
Total Equity	−565 000	−908 000	−877 000	−646 000
Total Long-Term Debt	0	2 875 000	2 875 000	2 875 000
Total Current Debt	911 000	1 159 000	1 148 000	1 172 000
Total Equity and Debt	345 000	3 126 000	3 146 000	3 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 042 000	20 000	1 320 000	1 831 000
Other Income	0	163 000	0	0
Revenue	4 042 000	183 000	1 320 000	1 831 000
Cost of Goods Sold	3 625 000	−2 000	1 177 000	1 647 000
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 673 000	74 000	1 415 000	1 954 000
Operating Profit	370 000	109 000	−95 000	−123 000
Financial Income	0	0	0	0
Financial Costs	27 000	140 000	136 000	125 000
Financial Balance	−27 000	−140 000	−136 000	−125 000
Dividends	0	0	0	0
Net Income	342 000	−31 000	−231 000	−248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	2 923 000	2 923 000	2 884 000
Total Investments	0	0	0	0
Cash, Bank	319 000	186 000	186 000	487 000
Total Current Assets	345 000	3 126 000	3 146 000	3 400 000
Total Assets	345 000	3 126 000	3 146 000	3 400 000
Total Equity	−565 000	−908 000	−877 000	−646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 875 000	2 875 000	2 875 000
Creditors	518 000	573 000	683 000	852 000
Unpaid Taxes	0	0	0	15 000
Dividends	0	0	0	0
Other Current Debt	393 000	586 000	466 000	305 000
Total Current Debt	911 000	1 159 000	1 148 000	1 172 000
Total Equity and Debt	345 000	3 126 000	3 146 000	3 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,53 %	3,41 %	26,34 %	38,39 %
Debt-to-Equity Ratio	−0	−3,17	−3,28	−4,45
Operating Profit Margin	9,15 %	59,56 %	−7,2 %	−6,72 %
Current Ratio	0,38	2,7	2,74	2,9
Quick Ratio	0,38	−1,77	−1,77	−1,99
Equity Ratio	−1,64	−0,29	−0,28	−0,19
Gross Profit Margin	10,32 %	101,09 %	10,83 %	10,05 %