BIODDEN EIENDOM AS

5229 KALANDSEIDET

Finances

Share Ownership

Return on Equity

−42,3 %

Current Ratio

Debt-to-Equity Ratio

−1,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 043 000	56 000	45 000	3 000
Net Income	860 000	−344 000	−325 000	−40 000
Total Assets	1 385 000	4 717 000	4 824 000	4 732 000
Total Equity	−2 033 000	−2 937 000	−2 593 000	−2 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 043 000	56 000	45 000	3 000
Expenditure	164 000	102 000	106 000	42 000
Operating Profit	878 000	−47 000	−61 000	−39 000
Financial Income	1 000	0	0	0
Financial Costs	19 000	297 000	264 000	1 000
Financial Balance	−18 000	−297 000	−264 000	−1 000
Earnings Before Tax	860 000	−344 000	−325 000	−40 000
Tax	0	0	0	0
Net Income	860 000	−344 000	−325 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 385 000	4 717 000	4 717 000	4 717 000
Total Current Assets	0	0	107 000	15 000
Total Assets	1 385 000	4 717 000	4 824 000	4 732 000
Total Retained Equity	−2 063 000	−2 967 000	−2 623 000	−2 298 000
Total Equity	−2 033 000	−2 937 000	−2 593 000	−2 268 000
Total Long-Term Debt	3 275 000	7 397 000	5 329 000	5 212 000
Total Current Debt	143 000	258 000	2 088 000	1 788 000
Total Equity and Debt	1 385 000	4 717 000	4 824 000	4 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	56 000	0	0
Other Income	1 043 000	0	45 000	3 000
Revenue	1 043 000	56 000	45 000	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−52 000
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	164 000	102 000	106 000	42 000
Operating Profit	878 000	−47 000	−61 000	−39 000
Financial Income	1 000	0	0	0
Financial Costs	19 000	297 000	264 000	1 000
Financial Balance	−18 000	−297 000	−264 000	−1 000
Dividends	0	0	0	0
Net Income	860 000	−344 000	−325 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 385 000	4 717 000	4 717 000	4 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 385 000	4 717 000	4 717 000	4 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 385 000	4 717 000	4 717 000	4 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	15 000
Total Current Assets	0	0	107 000	15 000
Total Assets	1 385 000	4 717 000	4 824 000	4 732 000
Total Equity	−2 033 000	−2 937 000	−2 593 000	−2 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 275 000	7 397 000	5 329 000	5 212 000
Creditors	143 000	258 000	234 000	224 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 854 000	1 564 000
Total Current Debt	143 000	258 000	2 088 000	1 788 000
Total Equity and Debt	1 385 000	4 717 000	4 824 000	4 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,3 %	11,71 %	12,53 %	1,76 %
Debt-to-Equity Ratio	−1,61	−2,52	−2,06	−2,3
Operating Profit Margin	84,18 %	−83,93 %	−135,56 %	−1 300 %
Current Ratio	0	0	0,05	0,01
Quick Ratio	0	0	0,05	0,01
Equity Ratio	−1,47	−0,62	−0,54	−0,48
Gross Profit Margin	100 %	100 %	100 %	100 %