BUCKY PAYMENTS AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

−351 %

Current Ratio

1,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	1 749 000	472 000	336 000
Net Income	−6 490 000	−12 274 000	−3 834 000	−3 131 000
Total Assets	4 105 000	3 435 000	10 220 000	8 903 000
Total Equity	1 849 000	2 089 000	9 263 000	7 845 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	1 749 000	472 000	336 000
Expenditure	7 429 000	14 021 000	4 283 000	3 431 000
Operating Profit	−6 483 000	−12 272 000	−3 811 000	−3 095 000
Financial Income	1 000	0	10 000	14 000
Financial Costs	9 000	2 000	34 000	50 000
Financial Balance	−8 000	−2 000	−24 000	−36 000
Earnings Before Tax	−6 490 000	−12 274 000	−3 834 000	−3 131 000
Tax	0	0	0	0
Net Income	−6 490 000	−12 274 000	−3 834 000	−3 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	500 000	6 423 000	4 600 000
Total Current Assets	3 771 000	2 935 000	3 797 000	4 303 000
Total Assets	4 105 000	3 435 000	10 220 000	8 903 000
Total Retained Equity	−7 197 000	−706 000	7 105 000	5 240 000
Total Equity	1 849 000	2 089 000	9 263 000	7 845 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 256 000	1 346 000	957 000	1 058 000
Total Equity and Debt	4 105 000	3 435 000	10 220 000	8 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	946 000	1 749 000	472 000	336 000
Other Income	0	0	0	0
Revenue	946 000	1 749 000	472 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 507 000	3 382 000	2 194 000	1 728 000
Depreciation	167 000	2 141 000	0	0
Impairment	0	3 782 000	0	0
Expenditure	7 429 000	14 021 000	4 283 000	3 431 000
Operating Profit	−6 483 000	−12 272 000	−3 811 000	−3 095 000
Financial Income	1 000	0	10 000	14 000
Financial Costs	9 000	2 000	34 000	50 000
Financial Balance	−8 000	−2 000	−24 000	−36 000
Dividends	0	0	0	0
Net Income	−6 490 000	−12 274 000	−3 834 000	−3 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	333 000	500 000	6 423 000	4 600 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	333 000	500 000	6 423 000	4 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	131 000	1 266 000	2 241 000
Total Current Assets	3 771 000	2 935 000	3 797 000	4 303 000
Total Assets	4 105 000	3 435 000	10 220 000	8 903 000
Total Equity	1 849 000	2 089 000	9 263 000	7 845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	574 000	349 000	389 000	596 000
Unpaid Taxes	289 000	457 000	295 000	198 000
Dividends	0	0	0	0
Other Current Debt	1 393 000	539 000	273 000	264 000
Total Current Debt	2 256 000	1 346 000	957 000	1 058 000
Total Equity and Debt	4 105 000	3 435 000	10 220 000	8 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−351 %	−587,55 %	−41,39 %	−39,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−685,31 %	−701,66 %	−807,42 %	−921,13 %
Current Ratio	1,67	2,18	3,97	4,07
Quick Ratio	1,67	2,18	3,97	4,07
Equity Ratio	0,45	0,61	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %