APPLE PIE AS

1394 NESBRU

Finances

Return on Equity

−11,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

30,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	22 000	−1 000	−25 000
Total Assets	4 150 000	4 145 000	123 000	100 000
Total Equity	130 000	145 000	123 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	1 000	1 000	1 000
Operating Profit	−15 000	−1 000	−1 000	−1 000
Financial Income	0	24 000	0	0
Financial Costs	0	0	0	24 000
Financial Balance	0	24 000	0	−24 000
Earnings Before Tax	−15 000	23 000	−1 000	−25 000
Tax	0	1 000	0	0
Net Income	−15 000	22 000	−1 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 143 000	4 143 000	99 000	0
Total Current Assets	7 000	2 000	25 000	100 000
Total Assets	4 150 000	4 145 000	123 000	100 000
Total Retained Equity	100 000	115 000	93 000	70 000
Total Equity	130 000	145 000	123 000	100 000
Total Long-Term Debt	4 020 000	4 000 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 150 000	4 145 000	123 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	1 000	1 000	1 000
Operating Profit	−15 000	−1 000	−1 000	−1 000
Financial Income	0	24 000	0	0
Financial Costs	0	0	0	24 000
Financial Balance	0	24 000	0	−24 000
Dividends	0	0	0	0
Net Income	−15 000	22 000	−1 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 143 000	4 143 000	98 000	0
Total Fixed Assets	4 143 000	4 143 000	99 000	0
Stock	0	0	0	81 000
Total Investments	0	0	0	0
Cash, Bank	7 000	2 000	3 000	19 000
Total Current Assets	7 000	2 000	25 000	100 000
Total Assets	4 150 000	4 145 000	123 000	100 000
Total Equity	130 000	145 000	123 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 020 000	4 000 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 150 000	4 145 000	123 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,54 %	15,17 %	−0,81 %	−25 %
Debt-to-Equity Ratio	30,92	27,59	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	−1,23
Equity Ratio	0,03	0,03	1	1
Gross Profit Margin	-	-	-	-