MYFLAT AS

7353 BØRSA

Finances

Share Ownership

Return on Equity

147,22 %

Current Ratio

1,37

Debt-to-Equity Ratio

335

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	744 000	378 000	736 000
Net Income	53 000	203 000	−257 000	−60 000
Total Assets	12 297 000	8 782 000	8 802 000	8 788 000
Total Equity	36 000	−17 000	−220 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	744 000	378 000	736 000
Expenditure	197 000	169 000	270 000	483 000
Operating Profit	523 000	576 000	109 000	254 000
Financial Income	4 000	0	0	0
Financial Costs	474 000	373 000	366 000	313 000
Financial Balance	−470 000	−373 000	−366 000	−313 000
Earnings Before Tax	53 000	203 000	−257 000	−60 000
Tax	0	0	0	0
Net Income	53 000	203 000	−257 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 023 000	8 712 000	8 712 000	8 712 000
Total Current Assets	275 000	70 000	90 000	76 000
Total Assets	12 297 000	8 782 000	8 802 000	8 788 000
Total Retained Equity	6 000	−47 000	−250 000	7 000
Total Equity	36 000	−17 000	−220 000	37 000
Total Long-Term Debt	12 060 000	8 665 000	8 833 000	8 662 000
Total Current Debt	201 000	134 000	189 000	88 000
Total Equity and Debt	12 297 000	8 782 000	8 802 000	8 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	744 000	378 000	736 000
Revenue	720 000	744 000	378 000	736 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	169 000	270 000	483 000
Operating Profit	523 000	576 000	109 000	254 000
Financial Income	4 000	0	0	0
Financial Costs	474 000	373 000	366 000	313 000
Financial Balance	−470 000	−373 000	−366 000	−313 000
Dividends	0	0	0	0
Net Income	53 000	203 000	−257 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 023 000	8 712 000	8 712 000	8 712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 023 000	8 712 000	8 712 000	8 712 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 023 000	8 712 000	8 712 000	8 712 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	41 000	71 000	57 000
Total Current Assets	275 000	70 000	90 000	76 000
Total Assets	12 297 000	8 782 000	8 802 000	8 788 000
Total Equity	36 000	−17 000	−220 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 060 000	8 665 000	8 833 000	8 662 000
Creditors	125 000	120 000	125 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	14 000	64 000	24 000
Total Current Debt	201 000	134 000	189 000	88 000
Total Equity and Debt	12 297 000	8 782 000	8 802 000	8 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,22 %	−1 194,12 %	116,82 %	−162,16 %
Debt-to-Equity Ratio	335	−509,71	−40,15	234,11
Operating Profit Margin	72,64 %	77,42 %	28,84 %	34,51 %
Current Ratio	1,37	0,52	0,48	0,86
Quick Ratio	1,37	0,52	0,48	0,86
Equity Ratio	0	−0	−0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %