JMG MANAGEMENT AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

22,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,12

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	11 000	0	0	0
Total Assets	300 000	300 000	300 000	300 000
Total Equity	49 000	60 000	300 000	60 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	−11 000	0	0	0
Financial Balance	11 000	0	0	0
Earnings Before Tax	11 000	0	0	0
Tax	0	0	0	0
Net Income	11 000	0	0	0

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	300 000	300 000	0	300 000
Total Current Assets	0	0	300 000	0
Total Assets	300 000	300 000	300 000	300 000
Total Retained Equity	0	0	240 000	0
Total Equity	49 000	60 000	300 000	60 000
Total Long-Term Debt	251 000	240 000	0	240 000
Total Current Debt	0	0	0	0
Total Equity and Debt	300 000	300 000	300 000	300 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	−11 000	0	0	0
Financial Balance	11 000	0	0	0
Dividends	0	0	0	0
Net Income	11 000	0	0	0

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	0	300 000
Total Fixed Assets	300 000	300 000	0	300 000
Stock	0	0	0	0
Total Investments	0	0	300 000	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	300 000	0
Total Assets	300 000	300 000	300 000	300 000
Total Equity	49 000	60 000	300 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	251 000	240 000	0	240 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	300 000	300 000	300 000	300 000

Financial indicators	2021	2020	2019	2018
Return on Equity	22,45 %	0 %	0 %	0 %
Debt-to-Equity Ratio	5,12	4	0	4
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,16	0,2	1	0,2
Gross Profit Margin	-	-	-	-