FORENINGEN TRYGGERE RUSPOLITIKK

0192 OSLO

Finances

Share Ownership

Return on Equity

1,92 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 203 000	7 738 000	2 984 000	3 743 000
Net Income	48 000	2 350 000	288 000	428 000
Total Assets	4 473 000	3 743 000	1 994 000	1 198 000
Total Equity	2 504 000	3 120 000	769 000	739 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 203 000	7 738 000	2 984 000	3 743 000
Expenditure	6 149 000	5 388 000	2 695 000	3 315 000
Operating Profit	55 000	2 350 000	288 000	428 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	0	0	1 000
Financial Balance	−6 000	0	0	0
Earnings Before Tax	48 000	2 350 000	288 000	428 000
Tax	0	0	0	0
Net Income	48 000	2 350 000	288 000	428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	6 000	0	0
Total Current Assets	4 466 000	3 737 000	1 994 000	1 198 000
Total Assets	4 473 000	3 743 000	1 994 000	1 198 000
Total Retained Equity	2 504 000	3 120 000	769 000	739 000
Total Equity	2 504 000	3 120 000	769 000	739 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 969 000	623 000	1 225 000	459 000
Total Equity and Debt	4 473 000	3 743 000	1 994 000	1 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 702 000	4 591 000	75 000	134 000
Other Income	3 501 000	3 148 000	2 908 000	3 610 000
Revenue	6 203 000	7 738 000	2 984 000	3 743 000
Cost of Goods Sold	99 000	239 000	139 000	279 000
Salary Costs	4 266 000	2 207 000	1 819 000	2 000 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 149 000	5 388 000	2 695 000	3 315 000
Operating Profit	55 000	2 350 000	288 000	428 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	0	0	1 000
Financial Balance	−6 000	0	0	0
Dividends	0	0	0	0
Net Income	48 000	2 350 000	288 000	428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	6 000	0	0
Total Fixed Assets	7 000	6 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 258 000	3 677 000	1 775 000	1 180 000
Total Current Assets	4 466 000	3 737 000	1 994 000	1 198 000
Total Assets	4 473 000	3 743 000	1 994 000	1 198 000
Total Equity	2 504 000	3 120 000	769 000	739 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	75 000	131 000	71 000
Unpaid Taxes	294 000	196 000	107 000	159 000
Dividends	0	0	0	0
Other Current Debt	1 639 000	352 000	987 000	229 000
Total Current Debt	1 969 000	623 000	1 225 000	459 000
Total Equity and Debt	4 473 000	3 743 000	1 994 000	1 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,92 %	75,32 %	37,45 %	57,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,89 %	30,37 %	9,65 %	11,43 %
Current Ratio	2,27	6	1,63	2,61
Quick Ratio	2,27	6	1,63	2,61
Equity Ratio	0,56	0,83	0,39	0,62
Gross Profit Margin	98,4 %	96,91 %	95,34 %	92,55 %