SYNCPOINT AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,47 %

Current Ratio

3,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 691 000	1 617 000	1 037 000
Net Income	107 000	352 000	150 000	19 000
Total Assets	1 111 000	1 152 000	755 000	421 000
Total Equity	858 000	751 000	392 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 861 000	1 691 000	1 617 000	1 037 000
Expenditure	1 725 000	1 237 000	1 424 000	1 011 000
Operating Profit	137 000	453 000	192 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	2 000
Financial Balance	0	−2 000	0	−2 000
Earnings Before Tax	137 000	451 000	192 000	24 000
Tax	30 000	99 000	42 000	5 000
Net Income	107 000	352 000	150 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	48 000	41 000	44 000
Total Current Assets	1 003 000	1 104 000	715 000	377 000
Total Assets	1 111 000	1 152 000	755 000	421 000
Total Retained Equity	828 000	721 000	362 000	212 000
Total Equity	858 000	751 000	392 000	242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	400 000	363 000	179 000
Total Equity and Debt	1 111 000	1 152 000	755 000	421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 811 000	1 636 000	1 567 000	1 000 000
Other Income	50 000	55 000	50 000	37 000
Revenue	1 861 000	1 691 000	1 617 000	1 037 000
Cost of Goods Sold	637 000	388 000	566 000	150 000
Salary Costs	602 000	575 000	511 000	575 000
Depreciation	26 000	24 000	22 000	10 000
Impairment	0	0	0	0
Expenditure	1 725 000	1 237 000	1 424 000	1 011 000
Operating Profit	137 000	453 000	192 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	2 000
Financial Balance	0	−2 000	0	−2 000
Dividends	0	0	0	0
Net Income	107 000	352 000	150 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	7 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	5 000	12 000	19 000
Fixtures	105 000	36 000	27 000	25 000
Total Tangible Assets	105 000	41 000	39 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 000	48 000	41 000	44 000
Stock	100 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	690 000	998 000	457 000	272 000
Total Current Assets	1 003 000	1 104 000	715 000	377 000
Total Assets	1 111 000	1 152 000	755 000	421 000
Total Equity	858 000	751 000	392 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	91 000	129 000	32 000
Unpaid Taxes	123 000	150 000	141 000	89 000
Dividends	0	0	0	0
Other Current Debt	81 000	55 000	49 000	54 000
Total Current Debt	253 000	400 000	363 000	179 000
Total Equity and Debt	1 111 000	1 152 000	755 000	421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,47 %	46,87 %	38,27 %	7,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,36 %	26,79 %	11,87 %	2,51 %
Current Ratio	3,96	2,76	1,97	2,11
Quick Ratio	6,56	2,76	1,97	2,11
Equity Ratio	0,77	0,65	0,52	0,57
Gross Profit Margin	65,77 %	77,05 %	65 %	85,54 %