company

KNARR-N AS

6141 ROVDE

Finances

Share Ownership

Return on Equity

209,29 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	213 000	139 000	118 000
Net Income	293 000	−61 000	−113 000	−84 000
Total Assets	515 000	210 000	169 000	153 000
Total Equity	140 000	−153 000	−92 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	213 000	139 000	118 000
Expenditure	174 000	298 000	272 000	243 000
Operating Profit	374 000	−79 000	−143 000	−107 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	374 000	−80 000	−145 000	−108 000
Tax	80 000	−19 000	−32 000	−24 000
Net Income	293 000	−61 000	−113 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 000	102 000	108 000	123 000
Total Current Assets	367 000	108 000	61 000	30 000
Total Assets	515 000	210 000	169 000	153 000
Total Retained Equity	103 000	−190 000	−129 000	−17 000
Total Equity	140 000	−153 000	−92 000	20 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	365 000	363 000	261 000	132 000
Total Equity and Debt	515 000	210 000	169 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	199 000	156 000	112 000	107 000
Other Income	370 000	57 000	27 000	12 000
Revenue	569 000	213 000	139 000	118 000
Cost of Goods Sold	16 000	5 000	20 000	3 000
Salary Costs	0	0	0	0
Depreciation	14 000	15 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	174 000	298 000	272 000	243 000
Operating Profit	374 000	−79 000	−143 000	−107 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	293 000	−61 000	−113 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	71 000	52 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	17 000	26 000	41 000	76 000
Fixtures	132 000	0	0	0
Total Tangible Assets	149 000	26 000	41 000	76 000
Total Fiancial Fixed Assets	0	5 000	15 000	25 000
Total Fixed Assets	149 000	102 000	108 000	123 000
Stock	0	20 000	14 000	23 000
Total Investments	0	0	0	0
Cash, Bank	336 000	41 000	21 000	2 000
Total Current Assets	367 000	108 000	61 000	30 000
Total Assets	515 000	210 000	169 000	153 000
Total Equity	140 000	−153 000	−92 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	17 000	14 000	25 000	0
Unpaid Taxes	88 000	0	0	−17 000
Dividends	0	0	0	0
Other Current Debt	260 000	349 000	237 000	149 000
Total Current Debt	365 000	363 000	261 000	132 000
Total Equity and Debt	515 000	210 000	169 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	209,29 %	39,87 %	122,83 %	−420 %
Debt-to-Equity Ratio	0,07	−0	−0	0
Operating Profit Margin	65,73 %	−37,09 %	−102,88 %	−90,68 %
Current Ratio	1,01	0,3	0,23	0,23
Quick Ratio	1,01	0,31	0,25	0,28
Equity Ratio	0,27	−0,73	−0,54	0,13
Gross Profit Margin	97,19 %	97,65 %	85,61 %	97,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English