CROWDWORKS AS

0179 OSLO

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

5,49

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 301 000	505 000	1 518 000	1 910 000
Net Income	1 202 000	−5 388 000	−2 865 000	−3 378 000
Total Assets	28 657 000	17 490 000	8 440 000	8 882 000
Total Equity	22 861 000	11 714 000	3 041 000	4 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 301 000	505 000	1 518 000	1 910 000
Expenditure	2 630 000	7 626 000	5 290 000	6 599 000
Operating Profit	673 000	−7 122 000	−3 772 000	−4 688 000
Financial Income	223 000	11 000	24 000	5 000
Financial Costs	220 000	201 000	198 000	127 000
Financial Balance	3 000	−190 000	−174 000	−122 000
Earnings Before Tax	675 000	−7 312 000	−3 946 000	−4 810 000
Tax	−527 000	−1 923 000	−1 081 000	−1 431 000
Net Income	1 202 000	−5 388 000	−2 865 000	−3 378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 011 000	7 481 000	6 197 000	5 720 000
Total Current Assets	9 646 000	10 009 000	2 243 000	3 162 000
Total Assets	28 657 000	17 490 000	8 440 000	8 882 000
Total Retained Equity	−12 257 000	−13 459 000	−8 071 000	−5 206 000
Total Equity	22 861 000	11 714 000	3 041 000	4 451 000
Total Long-Term Debt	4 039 000	4 688 000	5 000 000	3 750 000
Total Current Debt	1 757 000	1 088 000	399 000	681 000
Total Equity and Debt	28 657 000	17 490 000	8 440 000	8 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	505 000	550 000	185 000
Other Income	2 893 000	0	968 000	1 724 000
Revenue	3 301 000	505 000	1 518 000	1 910 000
Cost of Goods Sold	665 000	610 000	551 000	366 000
Salary Costs	−420 000	4 807 000	2 717 000	4 661 000
Depreciation	1 214 000	1 049 000	1 003 000	487 000
Impairment	0	0	0	0
Expenditure	2 630 000	7 626 000	5 290 000	6 599 000
Operating Profit	673 000	−7 122 000	−3 772 000	−4 688 000
Financial Income	223 000	11 000	24 000	5 000
Financial Costs	220 000	201 000	198 000	127 000
Financial Balance	3 000	−190 000	−174 000	−122 000
Dividends	0	0	0	0
Net Income	1 202 000	−5 388 000	−2 865 000	−3 378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 845 000	7 044 000	5 933 000	5 429 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	189 000	89 000	112 000
Total Tangible Assets	166 000	189 000	89 000	112 000
Total Fiancial Fixed Assets	0	248 000	175 000	179 000
Total Fixed Assets	19 011 000	7 481 000	6 197 000	5 720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 384 000	8 151 000	1 087 000	963 000
Total Current Assets	9 646 000	10 009 000	2 243 000	3 162 000
Total Assets	28 657 000	17 490 000	8 440 000	8 882 000
Total Equity	22 861 000	11 714 000	3 041 000	4 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 039 000	4 688 000	5 000 000	3 750 000
Creditors	106 000	100 000	26 000	45 000
Unpaid Taxes	751 000	431 000	95 000	259 000
Dividends	0	0	0	0
Other Current Debt	900 000	557 000	278 000	376 000
Total Current Debt	1 757 000	1 088 000	399 000	681 000
Total Equity and Debt	28 657 000	17 490 000	8 440 000	8 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	−46 %	−94,21 %	−75,89 %
Debt-to-Equity Ratio	0,18	0,4	1,64	0,84
Operating Profit Margin	20,39 %	−1 410,3 %	−248,48 %	−245,45 %
Current Ratio	5,49	9,2	5,62	4,64
Quick Ratio	5,49	9,2	5,62	4,64
Equity Ratio	0,8	0,67	0,36	0,5
Gross Profit Margin	79,85 %	−20,79 %	63,7 %	80,84 %