company

SMAK OG HELSE AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

12,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	0	184 000	358 000
Net Income	0	−27 000	36 000	0
Total Assets	403 000	462 000	685 000	2 603 000
Total Equity	30 000	30 000	229 000	1 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	0	184 000	358 000
Expenditure	27 000	17 000	148 000	357 000
Operating Profit	6 000	−17 000	36 000	0
Financial Income	0	0	0	0
Financial Costs	6 000	10 000	0	0
Financial Balance	−6 000	−10 000	0	0
Earnings Before Tax	0	−27 000	36 000	0
Tax	0	0	0	0
Net Income	0	−27 000	36 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	373 000	432 000	628 000	2 444 000
Total Current Assets	30 000	30 000	58 000	159 000
Total Assets	403 000	462 000	685 000	2 603 000
Total Retained Equity	0	0	24 000	1 617 000
Total Equity	30 000	30 000	229 000	1 854 000
Total Long-Term Debt	373 000	432 000	456 000	520 000
Total Current Debt	0	0	0	229 000
Total Equity and Debt	403 000	462 000	685 000	2 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	0	52 000	358 000
Other Income	0	0	131 000	0
Revenue	33 000	0	184 000	358 000
Cost of Goods Sold	11 000	0	0	−7 000
Salary Costs	0	0	10 000	64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	17 000	148 000	357 000
Operating Profit	6 000	−17 000	36 000	0
Financial Income	0	0	0	0
Financial Costs	6 000	10 000	0	0
Financial Balance	−6 000	−10 000	0	0
Dividends	0	0	0	0
Net Income	0	−27 000	36 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	373 000	432 000	628 000	2 200 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	34 000
Fixtures	0	0	0	210 000
Total Tangible Assets	0	0	0	244 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	373 000	432 000	628 000	2 444 000
Stock	0	0	56 000	26 000
Total Investments	30 000	30 000	0	0
Cash, Bank	0	0	2 000	86 000
Total Current Assets	30 000	30 000	58 000	159 000
Total Assets	403 000	462 000	685 000	2 603 000
Total Equity	30 000	30 000	229 000	1 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	373 000	432 000	456 000	520 000
Creditors	0	0	0	200 000
Unpaid Taxes	0	0	0	29 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	229 000
Total Equity and Debt	403 000	462 000	685 000	2 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−90 %	15,72 %	0 %
Debt-to-Equity Ratio	12,43	14,4	1,99	0,28
Operating Profit Margin	18,18 %	-	19,57 %	0 %
Current Ratio	-	-	-	0,69
Quick Ratio	-	-	−1,04	0,78
Equity Ratio	0,07	0,06	0,33	0,71
Gross Profit Margin	66,67 %	-	100 %	101,96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English