GAMLEVEG BØ BURETTSLAG

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

7,48

Debt-to-Equity Ratio

12,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 409 000	1 333 000	1 379 000
Net Income	413 000	456 000	413 000	331 000
Total Assets	36 915 000	36 897 000	36 848 000	36 835 000
Total Equity	2 674 000	2 260 000	1 804 000	1 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 409 000	1 333 000	1 379 000
Expenditure	724 000	691 000	616 000	653 000
Operating Profit	739 000	718 000	717 000	727 000
Financial Income	0	0	0	0
Financial Costs	326 000	262 000	304 000	396 000
Financial Balance	−326 000	−262 000	−304 000	−396 000
Earnings Before Tax	739 000	718 000	717 000	727 000
Tax	0	0	0	0
Net Income	413 000	456 000	413 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 683 000	36 694 000	36 712 000	36 661 000
Total Current Assets	232 000	203 000	136 000	174 000
Total Assets	36 915 000	36 897 000	36 848 000	36 835 000
Total Retained Equity	2 599 000	2 185 000	1 729 000	1 316 000
Total Equity	2 674 000	2 260 000	1 804 000	1 391 000
Total Long-Term Debt	34 211 000	34 602 000	35 016 000	35 403 000
Total Current Debt	31 000	35 000	28 000	40 000
Total Equity and Debt	36 915 000	36 897 000	36 848 000	36 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 463 000	1 409 000	1 333 000	1 379 000
Revenue	1 463 000	1 409 000	1 333 000	1 379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	34 000	33 000	34 000
Depreciation	12 000	18 000	17 000	11 000
Impairment	0	0	0	0
Expenditure	724 000	691 000	616 000	653 000
Operating Profit	739 000	718 000	717 000	727 000
Financial Income	0	0	0	0
Financial Costs	326 000	262 000	304 000	396 000
Financial Balance	−326 000	−262 000	−304 000	−396 000
Dividends	0	0	0	0
Net Income	413 000	456 000	413 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 634 000	36 639 000	36 644 000	36 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 634 000	36 639 000	36 644 000	36 650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 683 000	36 694 000	36 712 000	36 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	165 000	116 000	146 000
Total Current Assets	232 000	203 000	136 000	174 000
Total Assets	36 915 000	36 897 000	36 848 000	36 835 000
Total Equity	2 674 000	2 260 000	1 804 000	1 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 211 000	34 602 000	35 016 000	35 403 000
Creditors	24 000	28 000	16 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	12 000	8 000
Total Current Debt	31 000	35 000	28 000	40 000
Total Equity and Debt	36 915 000	36 897 000	36 848 000	36 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	20,18 %	22,89 %	23,8 %
Debt-to-Equity Ratio	12,79	15,31	19,41	25,45
Operating Profit Margin	50,51 %	50,96 %	53,79 %	52,72 %
Current Ratio	7,48	5,8	4,86	4,35
Quick Ratio	7,48	5,8	4,86	4,35
Equity Ratio	0,07	0,06	0,05	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %