CHRISTIANIA BOLIGUTVIKLING AS

1088 OSLO

Finances

Return on Equity

−344,08 %

Current Ratio

0,89

Debt-to-Equity Ratio

50,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	700 000	75 000	3 951 000
Net Income	−2 209 000	156 000	−2 664 000	−7 459 000
Total Assets	36 770 000	3 464 000	8 303 000	37 343 000
Total Equity	642 000	2 851 000	5 539 000	8 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	700 000	75 000	3 951 000
Expenditure	918 000	469 000	1 452 000	1 362 000
Operating Profit	−918 000	231 000	−1 377 000	2 589 000
Financial Income	0	0	1 000	1 521 000
Financial Costs	1 290 000	75 000	1 288 000	11 569 000
Financial Balance	−1 290 000	−75 000	−1 287 000	−10 048 000
Earnings Before Tax	−2 209 000	156 000	−2 664 000	−7 459 000
Tax	0	0	0	0
Net Income	−2 209 000	156 000	−2 664 000	−7 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 690 000	0	375 000	270 000
Total Current Assets	3 080 000	3 464 000	7 928 000	37 073 000
Total Assets	36 770 000	3 464 000	8 303 000	37 343 000
Total Retained Equity	142 000	2 351 000	5 039 000	7 646 000
Total Equity	642 000	2 851 000	5 539 000	8 146 000
Total Long-Term Debt	32 672 000	1 000	1 294 000	16 580 000
Total Current Debt	3 456 000	612 000	1 470 000	12 616 000
Total Equity and Debt	36 770 000	3 464 000	8 303 000	37 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	75 000	3 951 000
Other Income	0	700 000	0	0
Revenue	0	700 000	75 000	3 951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	538 000	1 000	1 221 000	1 041 000
Depreciation	83 000	0	0	0
Impairment	0	0	0	0
Expenditure	918 000	469 000	1 452 000	1 362 000
Operating Profit	−918 000	231 000	−1 377 000	2 589 000
Financial Income	0	0	1 000	1 521 000
Financial Costs	1 290 000	75 000	1 288 000	11 569 000
Financial Balance	−1 290 000	−75 000	−1 287 000	−10 048 000
Dividends	0	550 000	0	0
Net Income	−2 209 000	156 000	−2 664 000	−7 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	542 000	0	0	0
Total Tangible Assets	542 000	0	0	0
Total Fiancial Fixed Assets	33 148 000	0	375 000	270 000
Total Fixed Assets	33 690 000	0	375 000	270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	3 000	3 204 000	416 000
Total Current Assets	3 080 000	3 464 000	7 928 000	37 073 000
Total Assets	36 770 000	3 464 000	8 303 000	37 343 000
Total Equity	642 000	2 851 000	5 539 000	8 146 000
Short-Term Group Debt	0	0	1 021 000	10 453 000
Total Long-Term Debt	32 672 000	1 000	1 294 000	16 580 000
Creditors	246 000	42 000	3 000	721 000
Unpaid Taxes	65 000	0	183 000	85 000
Dividends	0	550 000	0	0
Other Current Debt	3 145 000	20 000	263 000	1 358 000
Total Current Debt	3 456 000	612 000	1 470 000	12 616 000
Total Equity and Debt	36 770 000	3 464 000	8 303 000	37 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−344,08 %	5,47 %	−48,1 %	−91,57 %
Debt-to-Equity Ratio	50,89	0	0,23	2,04
Operating Profit Margin	-	33 %	−1 836 %	65,53 %
Current Ratio	0,89	5,66	5,39	2,94
Quick Ratio	0,89	5,66	5,39	2,94
Equity Ratio	0,02	0,82	0,67	0,22
Gross Profit Margin	-	100 %	100 %	100 %