NORGES BYGG VEST AS

3140 NØTTERØY

Finances

Share Ownership

Return on Equity

26,82 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 180 000	5 623 000	5 826 000	4 292 000
Net Income	129 000	−282 000	414 000	411 000
Total Assets	713 000	805 000	1 883 000	1 240 000
Total Equity	481 000	352 000	786 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 180 000	5 623 000	5 826 000	4 292 000
Expenditure	5 037 000	5 885 000	5 399 000	3 761 000
Operating Profit	143 000	−263 000	427 000	531 000
Financial Income	1 000	1 000	0	0
Financial Costs	15 000	20 000	6 000	9 000
Financial Balance	−14 000	−19 000	−6 000	−9 000
Earnings Before Tax	129 000	−282 000	421 000	523 000
Tax	0	0	7 000	112 000
Net Income	129 000	−282 000	414 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	700 000	890 000	212 000	1 027 000
Total Current Assets	13 000	−85 000	1 671 000	214 000
Total Assets	713 000	805 000	1 883 000	1 240 000
Total Retained Equity	451 000	322 000	756 000	334 000
Total Equity	481 000	352 000	786 000	364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	453 000	1 097 000	876 000
Total Equity and Debt	713 000	805 000	1 883 000	1 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 180 000	5 623 000	5 826 000	4 292 000
Other Income	0	0	0	0
Revenue	5 180 000	5 623 000	5 826 000	4 292 000
Cost of Goods Sold	1 275 000	723 000	56 000	0
Salary Costs	3 036 000	4 233 000	3 588 000	1 697 000
Depreciation	0	18 000	41 000	4 000
Impairment	0	0	0	0
Expenditure	5 037 000	5 885 000	5 399 000	3 761 000
Operating Profit	143 000	−263 000	427 000	531 000
Financial Income	1 000	1 000	0	0
Financial Costs	15 000	20 000	6 000	9 000
Financial Balance	−14 000	−19 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	129 000	−282 000	414 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	212 000	255 000
Total Tangible Assets	0	0	212 000	255 000
Total Fiancial Fixed Assets	700 000	890 000	0	772 000
Total Fixed Assets	700 000	890 000	212 000	1 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	25 000	42 000	179 000
Total Current Assets	13 000	−85 000	1 671 000	214 000
Total Assets	713 000	805 000	1 883 000	1 240 000
Total Equity	481 000	352 000	786 000	364 000
Short-Term Group Debt	254 000	376 000	0	197 000
Total Long-Term Debt	0	0	0	0
Creditors	126 000	145 000	140 000	171 000
Unpaid Taxes	627 000	684 000	567 000	404 000
Dividends	0	0	0	0
Other Current Debt	−775 000	−752 000	294 000	0
Total Current Debt	232 000	453 000	1 097 000	876 000
Total Equity and Debt	713 000	805 000	1 883 000	1 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,82 %	−80,11 %	52,67 %	112,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,76 %	−4,68 %	7,33 %	12,37 %
Current Ratio	0,06	−0,19	1,52	0,24
Quick Ratio	0,06	−0,19	1,52	0,24
Equity Ratio	0,67	0,44	0,42	0,29
Gross Profit Margin	75,39 %	87,14 %	99,04 %	100 %