company

BUDBYGG AS

0983 OSLO

Finances

Share Ownership

Return on Equity

−1,26 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 803 000	1 324 000	1 311 000	2 697 000
Net Income	−2 000	163 000	−175 000	−57 000
Total Assets	776 000	624 000	508 000	862 000
Total Equity	159 000	115 000	12 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 803 000	1 324 000	1 311 000	2 697 000
Expenditure	1 804 000	1 111 000	1 471 000	2 753 000
Operating Profit	−1 000	212 000	−161 000	−56 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	3 000	3 000
Financial Balance	−1 000	−3 000	−3 000	−3 000
Earnings Before Tax	−2 000	209 000	−164 000	−59 000
Tax	0	46 000	11 000	−2 000
Net Income	−2 000	163 000	−175 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	95 000	89 000	102 000
Total Current Assets	692 000	529 000	420 000	760 000
Total Assets	776 000	624 000	508 000	862 000
Total Retained Equity	140 000	95 000	−8 000	167 000
Total Equity	159 000	115 000	12 000	186 000
Total Long-Term Debt	16 000	34 000	53 000	59 000
Total Current Debt	601 000	475 000	444 000	617 000
Total Equity and Debt	776 000	624 000	508 000	862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 803 000	1 321 000	1 300 000	2 697 000
Other Income	0	2 000	10 000	0
Revenue	1 803 000	1 324 000	1 311 000	2 697 000
Cost of Goods Sold	236 000	5 000	58 000	63 000
Salary Costs	1 125 000	667 000	1 067 000	2 260 000
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 804 000	1 111 000	1 471 000	2 753 000
Operating Profit	−1 000	212 000	−161 000	−56 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	3 000	3 000
Financial Balance	−1 000	−3 000	−3 000	−3 000
Dividends	0	60 000	0	0
Net Income	−2 000	163 000	−175 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	39 000	50 000	61 000
Total Tangible Assets	28 000	39 000	50 000	61 000
Total Fiancial Fixed Assets	56 000	56 000	39 000	40 000
Total Fixed Assets	84 000	95 000	89 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	293 000	284 000	362 000
Total Current Assets	692 000	529 000	420 000	760 000
Total Assets	776 000	624 000	508 000	862 000
Total Equity	159 000	115 000	12 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	34 000	53 000	59 000
Creditors	60 000	18 000	0	18 000
Unpaid Taxes	234 000	127 000	148 000	271 000
Dividends	0	60 000	0	0
Other Current Debt	306 000	224 000	296 000	329 000
Total Current Debt	601 000	475 000	444 000	617 000
Total Equity and Debt	776 000	624 000	508 000	862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,26 %	141,74 %	−1 458,33 %	−30,65 %
Debt-to-Equity Ratio	0,1	0,3	4,42	0,32
Operating Profit Margin	−0,06 %	16,01 %	−12,28 %	−2,08 %
Current Ratio	1,15	1,11	0,95	1,23
Quick Ratio	1,15	1,11	0,95	1,23
Equity Ratio	0,2	0,18	0,02	0,22
Gross Profit Margin	86,91 %	99,62 %	95,58 %	97,66 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English