CJ EIENDOM AS

4640 SØGNE

Finances

Return on Equity

9,23 %

Current Ratio

0,26

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 023 000	708 000	684 000	689 000
Net Income	329 000	213 000	190 000	94 000
Total Assets	7 029 000	6 532 000	5 304 000	5 342 000
Total Equity	3 566 000	3 514 000	3 578 000	4 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 023 000	708 000	684 000	689 000
Expenditure	543 000	423 000	431 000	397 000
Operating Profit	479 000	285 000	253 000	292 000
Financial Income	0	0	0	0
Financial Costs	57 000	12 000	9 000	17 000
Financial Balance	−57 000	−12 000	−9 000	−17 000
Earnings Before Tax	423 000	273 000	244 000	276 000
Tax	94 000	60 000	54 000	182 000
Net Income	329 000	213 000	190 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 520 000	6 307 000	5 104 000	4 460 000
Total Current Assets	509 000	225 000	200 000	882 000
Total Assets	7 029 000	6 532 000	5 304 000	5 342 000
Total Retained Equity	2 338 000	2 286 000	2 350 000	3 160 000
Total Equity	3 566 000	3 514 000	3 578 000	4 388 000
Total Long-Term Debt	1 493 000	1 582 000	469 000	677 000
Total Current Debt	1 971 000	1 436 000	1 257 000	277 000
Total Equity and Debt	7 029 000	6 532 000	5 304 000	5 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	23 000
Other Income	1 023 000	708 000	684 000	666 000
Revenue	1 023 000	708 000	684 000	689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	243 000	156 000	156 000	156 000
Impairment	0	0	0	0
Expenditure	543 000	423 000	431 000	397 000
Operating Profit	479 000	285 000	253 000	292 000
Financial Income	0	0	0	0
Financial Costs	57 000	12 000	9 000	17 000
Financial Balance	−57 000	−12 000	−9 000	−17 000
Dividends	0	0	0	0
Net Income	329 000	213 000	190 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 270 000	5 057 000	3 854 000	4 010 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 270 000	5 057 000	3 854 000	4 010 000
Total Fiancial Fixed Assets	1 250 000	1 250 000	1 250 000	450 000
Total Fixed Assets	6 520 000	6 307 000	5 104 000	4 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	129 000	195 000	877 000
Total Current Assets	509 000	225 000	200 000	882 000
Total Assets	7 029 000	6 532 000	5 304 000	5 342 000
Total Equity	3 566 000	3 514 000	3 578 000	4 388 000
Short-Term Group Debt	1 768 000	1 412 000	1 001 000	0
Total Long-Term Debt	1 493 000	1 582 000	469 000	677 000
Creditors	0	0	0	0
Unpaid Taxes	170 000	0	155 000	164 000
Dividends	0	0	0	0
Other Current Debt	33 000	24 000	20 000	21 000
Total Current Debt	1 971 000	1 436 000	1 257 000	277 000
Total Equity and Debt	7 029 000	6 532 000	5 304 000	5 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	6,06 %	5,31 %	2,14 %
Debt-to-Equity Ratio	0,42	0,45	0,13	0,15
Operating Profit Margin	46,82 %	40,25 %	36,99 %	42,38 %
Current Ratio	0,26	0,16	0,16	3,18
Quick Ratio	0,26	0,16	0,16	3,18
Equity Ratio	0,51	0,54	0,67	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %