TRONDHEIM EIENDOM AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,86 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	974 000	6 012 000	1 905 000	1 794 000
Net Income	275 000	3 565 000	2 000	−1 254 000
Total Assets	22 409 000	22 795 000	36 031 000	51 153 000
Total Equity	14 817 000	14 542 000	10 977 000	10 975 000

Income (NOK)	2022	2021	2020	2019
Revenue	974 000	6 012 000	1 905 000	1 794 000
Expenditure	362 000	1 112 000	1 309 000	2 430 000
Operating Profit	612 000	4 900 000	596 000	−636 000
Financial Income	0	0	6 000	0
Financial Costs	259 000	330 000	601 000	970 000
Financial Balance	−259 000	−330 000	−595 000	−970 000
Earnings Before Tax	352 000	4 570 000	1 000	−1 606 000
Tax	78 000	1 005 000	−1 000	−352 000
Net Income	275 000	3 565 000	2 000	−1 254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 262 000	20 971 000	35 777 000	36 078 000
Total Current Assets	147 000	1 824 000	253 000	15 075 000
Total Assets	22 409 000	22 795 000	36 031 000	51 153 000
Total Retained Equity	3 839 000	3 565 000	0	−2 491 000
Total Equity	14 817 000	14 542 000	10 977 000	10 975 000
Total Long-Term Debt	7 300 000	7 951 000	24 743 000	38 046 000
Total Current Debt	292 000	302 000	310 000	2 132 000
Total Equity and Debt	22 409 000	22 795 000	36 031 000	51 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	974 000	1 367 000	1 905 000	1 794 000
Other Income	0	4 645 000	0	0
Revenue	974 000	6 012 000	1 905 000	1 794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	277 000	199 000	167 000
Depreciation	132 000	328 000	393 000	1 140 000
Impairment	0	0	0	0
Expenditure	362 000	1 112 000	1 309 000	2 430 000
Operating Profit	612 000	4 900 000	596 000	−636 000
Financial Income	0	0	6 000	0
Financial Costs	259 000	330 000	601 000	970 000
Financial Balance	−259 000	−330 000	−595 000	−970 000
Dividends	0	0	0	0
Net Income	275 000	3 565 000	2 000	−1 254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	519 000	427 000
Real Eastate	12 633 000	12 765 000	35 186 000	35 533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	72 000	118 000
Total Tangible Assets	12 633 000	12 765 000	35 259 000	35 651 000
Total Fiancial Fixed Assets	9 629 000	8 205 000	0	0
Total Fixed Assets	22 262 000	20 971 000	35 777 000	36 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	1 815 000	224 000	0
Total Current Assets	147 000	1 824 000	253 000	15 075 000
Total Assets	22 409 000	22 795 000	36 031 000	51 153 000
Total Equity	14 817 000	14 542 000	10 977 000	10 975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 300 000	7 951 000	24 743 000	38 046 000
Creditors	25 000	32 000	37 000	280 000
Unpaid Taxes	0	4 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	42 000	60 000	177 000	223 000
Total Current Debt	292 000	302 000	310 000	2 132 000
Total Equity and Debt	22 409 000	22 795 000	36 031 000	51 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,86 %	24,52 %	0,02 %	−11,43 %
Debt-to-Equity Ratio	0,49	0,55	2,25	3,47
Operating Profit Margin	62,83 %	81,5 %	31,29 %	−35,45 %
Current Ratio	0,5	6,04	0,82	7,07
Quick Ratio	0,5	6,04	0,82	7,07
Equity Ratio	0,66	0,64	0,3	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %