BK BYGG&EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

53,76 %

Current Ratio

4,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 983 000	9 128 000	5 111 000	3 039 000
Net Income	1 330 000	507 000	342 000	122 000
Total Assets	3 290 000	4 704 000	3 341 000	1 815 000
Total Equity	2 474 000	1 144 000	636 000	294 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 983 000	9 128 000	5 111 000	3 039 000
Expenditure	7 224 000	8 366 000	4 561 000	2 751 000
Operating Profit	1 759 000	762 000	551 000	288 000
Financial Income	0	1 000	0	0
Financial Costs	54 000	110 000	112 000	131 000
Financial Balance	−54 000	−109 000	−112 000	−131 000
Earnings Before Tax	1 705 000	652 000	439 000	157 000
Tax	375 000	145 000	97 000	35 000
Net Income	1 330 000	507 000	342 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	14 000	19 000	0
Total Current Assets	3 280 000	4 689 000	3 322 000	1 815 000
Total Assets	3 290 000	4 704 000	3 341 000	1 815 000
Total Retained Equity	2 424 000	1 094 000	586 000	244 000
Total Equity	2 474 000	1 144 000	636 000	294 000
Total Long-Term Debt	2 000	0	1 418 000	0
Total Current Debt	814 000	3 560 000	1 287 000	1 521 000
Total Equity and Debt	3 290 000	4 704 000	3 341 000	1 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 983 000	9 128 000	5 111 000	3 039 000
Other Income	0	0	0	0
Revenue	8 983 000	9 128 000	5 111 000	3 039 000
Cost of Goods Sold	7 086 000	8 206 000	4 433 000	2 675 000
Salary Costs	0	10 000	0	0
Depreciation	4 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	7 224 000	8 366 000	4 561 000	2 751 000
Operating Profit	1 759 000	762 000	551 000	288 000
Financial Income	0	1 000	0	0
Financial Costs	54 000	110 000	112 000	131 000
Financial Balance	−54 000	−109 000	−112 000	−131 000
Dividends	0	0	0	0
Net Income	1 330 000	507 000	342 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	14 000	19 000	0
Total Tangible Assets	10 000	14 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	14 000	19 000	0
Stock	1 101 000	3 146 000	2 746 000	1 768 000
Total Investments	0	0	0	0
Cash, Bank	560 000	1 531 000	9 000	21 000
Total Current Assets	3 280 000	4 689 000	3 322 000	1 815 000
Total Assets	3 290 000	4 704 000	3 341 000	1 815 000
Total Equity	2 474 000	1 144 000	636 000	294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	1 418 000	0
Creditors	330 000	665 000	1 151 000	620 000
Unpaid Taxes	111 000	97 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	35 000	0
Total Current Debt	814 000	3 560 000	1 287 000	1 521 000
Total Equity and Debt	3 290 000	4 704 000	3 341 000	1 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,76 %	44,32 %	53,77 %	41,5 %
Debt-to-Equity Ratio	0	0	2,23	0
Operating Profit Margin	19,58 %	8,35 %	10,78 %	9,48 %
Current Ratio	4,03	1,32	2,58	1,19
Quick Ratio	−11,43	11,33	−2,28	−7,35
Equity Ratio	0,75	0,24	0,19	0,16
Gross Profit Margin	21,12 %	10,1 %	13,27 %	11,98 %