WEBJØRNSEN EIENDOM AS

1718 GREÅKER

Finances

Return on Equity

15,74 %

Current Ratio

0,17

Debt-to-Equity Ratio

2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	402 000	336 000	1 611 000
Net Income	175 000	102 000	31 000	419 000
Total Assets	4 777 000	4 265 000	4 270 000	4 573 000
Total Equity	1 112 000	904 000	802 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	402 000	336 000	1 611 000
Expenditure	63 000	57 000	83 000	850 000
Operating Profit	440 000	345 000	253 000	761 000
Financial Income	0	0	0	0
Financial Costs	216 000	214 000	213 000	224 000
Financial Balance	−216 000	−214 000	−213 000	−224 000
Earnings Before Tax	224 000	131 000	40 000	537 000
Tax	49 000	29 000	9 000	118 000
Net Income	175 000	102 000	31 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 690 000	4 258 000	4 258 000	4 258 000
Total Current Assets	87 000	7 000	12 000	315 000
Total Assets	4 777 000	4 265 000	4 270 000	4 573 000
Total Retained Equity	1 046 000	871 000	769 000	618 000
Total Equity	1 112 000	904 000	802 000	651 000
Total Long-Term Debt	3 165 000	3 311 000	3 438 000	3 567 000
Total Current Debt	500 000	50 000	30 000	355 000
Total Equity and Debt	4 777 000	4 265 000	4 270 000	4 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	503 000	0	0	0
Other Income	0	402 000	336 000	1 611 000
Revenue	503 000	402 000	336 000	1 611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	57 000	83 000	850 000
Operating Profit	440 000	345 000	253 000	761 000
Financial Income	0	0	0	0
Financial Costs	216 000	214 000	213 000	224 000
Financial Balance	−216 000	−214 000	−213 000	−224 000
Dividends	0	0	0	0
Net Income	175 000	102 000	31 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 359 000	4 258 000	4 258 000	4 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 359 000	4 258 000	4 258 000	4 258 000
Total Fiancial Fixed Assets	331 000	0	0	0
Total Fixed Assets	4 690 000	4 258 000	4 258 000	4 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	12 000	17 000
Total Current Assets	87 000	7 000	12 000	315 000
Total Assets	4 777 000	4 265 000	4 270 000	4 573 000
Total Equity	1 112 000	904 000	802 000	651 000
Short-Term Group Debt	224 000	0	0	0
Total Long-Term Debt	3 165 000	3 311 000	3 438 000	3 567 000
Creditors	140 000	7 000	5 000	284 000
Unpaid Taxes	13 000	14 000	16 000	−47 000
Dividends	0	0	0	0
Other Current Debt	123 000	0	0	0
Total Current Debt	500 000	50 000	30 000	355 000
Total Equity and Debt	4 777 000	4 265 000	4 270 000	4 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,74 %	11,28 %	3,87 %	64,36 %
Debt-to-Equity Ratio	2,85	3,66	4,29	5,48
Operating Profit Margin	87,48 %	85,82 %	75,3 %	47,24 %
Current Ratio	0,17	0,14	0,4	0,89
Quick Ratio	0,17	0,14	0,4	0,89
Equity Ratio	0,23	0,21	0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %