HUSØY BYGG AS

4707 VENNESLA

Finances

Share Ownership

Return on Equity

7,29 %

Current Ratio

1,42

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 718 000	3 410 000	3 762 000	2 456 000
Net Income	85 000	405 000	415 000	80 000
Total Assets	3 497 000	2 248 000	1 282 000	661 000
Total Equity	1 166 000	1 081 000	676 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 718 000	3 410 000	3 762 000	2 456 000
Expenditure	3 553 000	2 885 000	3 224 000	2 352 000
Operating Profit	165 000	527 000	539 000	104 000
Financial Income	0	0	0	0
Financial Costs	56 000	7 000	6 000	1 000
Financial Balance	−56 000	−7 000	−6 000	−1 000
Earnings Before Tax	108 000	520 000	532 000	103 000
Tax	24 000	114 000	117 000	23 000
Net Income	85 000	405 000	415 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 271 000	1 026 000	303 000	139 000
Total Current Assets	1 226 000	1 221 000	979 000	521 000
Total Assets	3 497 000	2 248 000	1 282 000	661 000
Total Retained Equity	1 136 000	1 051 000	646 000	230 000
Total Equity	1 166 000	1 081 000	676 000	260 000
Total Long-Term Debt	1 470 000	22 000	0	2 000
Total Current Debt	861 000	1 145 000	606 000	399 000
Total Equity and Debt	3 497 000	2 248 000	1 282 000	661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 684 000	3 410 000	3 762 000	2 456 000
Other Income	34 000	0	0	0
Revenue	3 718 000	3 410 000	3 762 000	2 456 000
Cost of Goods Sold	1 012 000	938 000	1 565 000	1 007 000
Salary Costs	1 735 000	1 513 000	1 279 000	1 072 000
Depreciation	400 000	128 000	88 000	45 000
Impairment	0	0	0	0
Expenditure	3 553 000	2 885 000	3 224 000	2 352 000
Operating Profit	165 000	527 000	539 000	104 000
Financial Income	0	0	0	0
Financial Costs	56 000	7 000	6 000	1 000
Financial Balance	−56 000	−7 000	−6 000	−1 000
Dividends	0	0	0	0
Net Income	85 000	405 000	415 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 263 000	1 018 000	298 000	139 000
Total Tangible Assets	2 263 000	1 018 000	298 000	139 000
Total Fiancial Fixed Assets	8 000	8 000	4 000	0
Total Fixed Assets	2 271 000	1 026 000	303 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	974 000	1 149 000	931 000	522 000
Total Current Assets	1 226 000	1 221 000	979 000	521 000
Total Assets	3 497 000	2 248 000	1 282 000	661 000
Total Equity	1 166 000	1 081 000	676 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 470 000	22 000	0	2 000
Creditors	261 000	725 000	48 000	169 000
Unpaid Taxes	276 000	174 000	204 000	100 000
Dividends	0	0	0	0
Other Current Debt	324 000	153 000	236 000	103 000
Total Current Debt	861 000	1 145 000	606 000	399 000
Total Equity and Debt	3 497 000	2 248 000	1 282 000	661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,29 %	37,47 %	61,39 %	30,77 %
Debt-to-Equity Ratio	1,26	0,02	0	0,01
Operating Profit Margin	4,44 %	15,45 %	14,33 %	4,23 %
Current Ratio	1,42	1,07	1,62	1,31
Quick Ratio	1,42	1,07	1,62	1,31
Equity Ratio	0,33	0,48	0,53	0,39
Gross Profit Margin	72,78 %	72,49 %	58,4 %	59 %