EIENDOM KILDEN AS

1454 FAGERSTRAND

Finances

Share Ownership

Return on Equity

−85,87 %

Current Ratio

0,93

Debt-to-Equity Ratio

−11,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 498 000	1 152 000	886 000
Net Income	401 000	412 000	−151 000	−235 000
Total Assets	5 254 000	5 342 000	5 078 000	5 073 000
Total Equity	−467 000	−868 000	−1 280 000	−1 129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 498 000	1 152 000	886 000
Expenditure	1 168 000	1 084 000	1 290 000	1 095 000
Operating Profit	401 000	414 000	−138 000	−209 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	14 000	26 000
Financial Balance	0	−2 000	−14 000	−26 000
Earnings Before Tax	401 000	412 000	−151 000	−235 000
Tax	0	0	0	0
Net Income	401 000	412 000	−151 000	−235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 980 000	4 980 000	4 980 000	4 980 000
Total Current Assets	274 000	361 000	98 000	92 000
Total Assets	5 254 000	5 342 000	5 078 000	5 073 000
Total Retained Equity	−1 237 000	−1 638 000	−2 050 000	−1 899 000
Total Equity	−467 000	−868 000	−1 280 000	−1 129 000
Total Long-Term Debt	5 427 000	5 877 000	5 884 000	5 894 000
Total Current Debt	294 000	332 000	474 000	308 000
Total Equity and Debt	5 254 000	5 342 000	5 078 000	5 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 567 000	1 498 000	1 152 000	886 000
Other Income	3 000	0	0	0
Revenue	1 569 000	1 498 000	1 152 000	886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	372 000	238 000	395 000	389 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 168 000	1 084 000	1 290 000	1 095 000
Operating Profit	401 000	414 000	−138 000	−209 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	14 000	26 000
Financial Balance	0	−2 000	−14 000	−26 000
Dividends	0	0	0	0
Net Income	401 000	412 000	−151 000	−235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 980 000	4 980 000	4 980 000	4 980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 980 000	4 980 000	4 980 000	4 980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 980 000	4 980 000	4 980 000	4 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	310 000	67 000	76 000
Total Current Assets	274 000	361 000	98 000	92 000
Total Assets	5 254 000	5 342 000	5 078 000	5 073 000
Total Equity	−467 000	−868 000	−1 280 000	−1 129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 427 000	5 877 000	5 884 000	5 894 000
Creditors	9 000	0	32 000	0
Unpaid Taxes	39 000	4 000	31 000	34 000
Dividends	0	0	0	0
Other Current Debt	246 000	328 000	412 000	274 000
Total Current Debt	294 000	332 000	474 000	308 000
Total Equity and Debt	5 254 000	5 342 000	5 078 000	5 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,87 %	−47,47 %	11,8 %	20,81 %
Debt-to-Equity Ratio	−11,62	−6,77	−4,6	−5,22
Operating Profit Margin	25,56 %	27,64 %	−11,98 %	−23,59 %
Current Ratio	0,93	1,09	0,21	0,3
Quick Ratio	0,93	1,09	0,21	0,3
Equity Ratio	−0,09	−0,16	−0,25	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %