VIBO EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

61,41 %

Current Ratio

5,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	420 000	374 000	372 000
Net Income	296 000	292 000	232 000	201 000
Total Assets	564 000	667 000	964 000	1 035 000
Total Equity	482 000	585 000	893 000	960 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	420 000	374 000	372 000
Expenditure	53 000	46 000	71 000	98 000
Operating Profit	379 000	374 000	303 000	274 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	379 000	374 000	303 000	274 000
Tax	83 000	82 000	71 000	73 000
Net Income	296 000	292 000	232 000	201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	128 000	134 000	176 000
Total Current Assets	441 000	539 000	830 000	859 000
Total Assets	564 000	667 000	964 000	1 035 000
Total Retained Equity	332 000	435 000	743 000	810 000
Total Equity	482 000	585 000	893 000	960 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	82 000	71 000	75 000
Total Equity and Debt	564 000	667 000	964 000	1 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	431 000	420 000	372 000	372 000
Other Income	0	0	2 000	0
Revenue	431 000	420 000	374 000	372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	6 000	43 000	68 000
Impairment	0	0	0	0
Expenditure	53 000	46 000	71 000	98 000
Operating Profit	379 000	374 000	303 000	274 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	400 000	600 000	300 000	0
Net Income	296 000	292 000	232 000	201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	123 000	123 000	123 000	160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	10 000	16 000
Total Tangible Assets	123 000	128 000	134 000	176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	128 000	134 000	176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	440 000	538 000	829 000	858 000
Total Current Assets	441 000	539 000	830 000	859 000
Total Assets	564 000	667 000	964 000	1 035 000
Total Equity	482 000	585 000	893 000	960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	600 000	300 000	0
Other Current Debt	0	0	0	3 000
Total Current Debt	83 000	82 000	71 000	75 000
Total Equity and Debt	564 000	667 000	964 000	1 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,41 %	49,91 %	25,98 %	20,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,94 %	89,05 %	81,02 %	73,66 %
Current Ratio	5,31	6,57	11,69	11,45
Quick Ratio	5,31	6,57	11,69	11,45
Equity Ratio	0,85	0,88	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %