SLUPPENVEGEN 23 AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−0,24 %

Current Ratio

1,07

Debt-to-Equity Ratio

12,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	553 000	1 879 000
Net Income	−64 000	−236 000	−8 879 000	−700 000
Total Assets	370 061 000	204 140 000	29 639 000	18 962 000
Total Equity	26 721 000	25 370 000	9 717 000	17 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	553 000	1 879 000
Expenditure	233 000	328 000	11 943 000	2 809 000
Operating Profit	−233 000	−328 000	−11 389 000	−931 000
Financial Income	151 000	25 000	7 000	34 000
Financial Costs	0	0	0	0
Financial Balance	151 000	25 000	7 000	34 000
Earnings Before Tax	−82 000	−303 000	−11 383 000	−897 000
Tax	−18 000	−67 000	−2 504 000	−197 000
Net Income	−64 000	−236 000	−8 879 000	−700 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 918 000	192 016 000	27 249 000	16 634 000
Total Current Assets	17 143 000	12 124 000	2 390 000	2 328 000
Total Assets	370 061 000	204 140 000	29 639 000	18 962 000
Total Retained Equity	−5 199 000	−6 550 000	−8 203 000	−138 000
Total Equity	26 721 000	25 370 000	9 717 000	17 782 000
Total Long-Term Debt	327 343 000	160 833 000	15 656 000	0
Total Current Debt	15 996 000	17 937 000	4 266 000	1 180 000
Total Equity and Debt	370 061 000	204 140 000	29 639 000	18 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	553 000	1 879 000
Revenue	0	0	553 000	1 879 000
Cost of Goods Sold	0	0	2 000	6 000
Salary Costs	0	0	0	0
Depreciation	66 000	22 000	882 000	875 000
Impairment	0	0	9 938 000	0
Expenditure	233 000	328 000	11 943 000	2 809 000
Operating Profit	−233 000	−328 000	−11 389 000	−931 000
Financial Income	151 000	25 000	7 000	34 000
Financial Costs	0	0	0	0
Financial Balance	151 000	25 000	7 000	34 000
Dividends	0	0	0	0
Net Income	−64 000	−236 000	−8 879 000	−700 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 734 000	2 115 000	2 581 000	306 000
Real Eastate	350 955 000	189 870 000	24 668 000	16 328 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	230 000	31 000	0	0
Total Tangible Assets	351 184 000	189 901 000	24 668 000	16 328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	352 918 000	192 016 000	27 249 000	16 634 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 850 000	4 032 000	1 283 000	1 606 000
Total Current Assets	17 143 000	12 124 000	2 390 000	2 328 000
Total Assets	370 061 000	204 140 000	29 639 000	18 962 000
Total Equity	26 721 000	25 370 000	9 717 000	17 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	327 343 000	160 833 000	15 656 000	0
Creditors	15 996 000	17 937 000	4 257 000	1 180 000
Unpaid Taxes	0	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 996 000	17 937 000	4 266 000	1 180 000
Total Equity and Debt	370 061 000	204 140 000	29 639 000	18 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,24 %	−0,93 %	−91,38 %	−3,94 %
Debt-to-Equity Ratio	12,25	6,34	1,61	0
Operating Profit Margin	-	-	−2 059,49 %	−49,55 %
Current Ratio	1,07	0,68	0,56	1,97
Quick Ratio	1,07	0,68	0,56	1,97
Equity Ratio	0,07	0,12	0,33	0,94
Gross Profit Margin	-	-	99,64 %	99,68 %