GURINES HAGE BOLIGUTLEIE AS

4656 HAMRESANDEN

Finances

Share Ownership

Return on Equity

−9,43 %

Current Ratio

15,15

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	1 388 000	460 000	502 000
Net Income	−142 000	430 000	−250 000	−477 000
Total Assets	3 828 000	4 217 000	12 465 000	12 618 000
Total Equity	1 506 000	1 649 000	1 219 000	1 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	1 388 000	460 000	502 000
Expenditure	169 000	731 000	365 000	449 000
Operating Profit	−31 000	657 000	95 000	53 000
Financial Income	0	0	0	−15 000
Financial Costs	111 000	227 000	345 000	515 000
Financial Balance	−111 000	−227 000	−345 000	−530 000
Earnings Before Tax	−142 000	430 000	−250 000	−477 000
Tax	0	0	0	0
Net Income	−142 000	430 000	−250 000	−477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 040 000	3 073 000	12 440 000	12 585 000
Total Current Assets	788 000	1 143 000	25 000	32 000
Total Assets	3 828 000	4 217 000	12 465 000	12 618 000
Total Retained Equity	−1 794 000	−1 651 000	−2 081 000	−1 831 000
Total Equity	1 506 000	1 649 000	1 219 000	1 469 000
Total Long-Term Debt	2 269 000	2 282 000	11 217 000	11 130 000
Total Current Debt	52 000	286 000	29 000	18 000
Total Equity and Debt	3 828 000	4 217 000	12 465 000	12 618 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	1 388 000	460 000	502 000
Revenue	138 000	1 388 000	460 000	502 000
Cost of Goods Sold	17 000	0	0	51 000
Salary Costs	0	0	0	0
Depreciation	33 000	103 000	146 000	146 000
Impairment	0	0	0	0
Expenditure	169 000	731 000	365 000	449 000
Operating Profit	−31 000	657 000	95 000	53 000
Financial Income	0	0	0	−15 000
Financial Costs	111 000	227 000	345 000	515 000
Financial Balance	−111 000	−227 000	−345 000	−530 000
Dividends	0	0	0	0
Net Income	−142 000	430 000	−250 000	−477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 040 000	3 073 000	12 421 000	12 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	18 000	34 000
Total Tangible Assets	3 040 000	3 073 000	12 440 000	12 585 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 040 000	3 073 000	12 440 000	12 585 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	18 000	25 000	32 000
Total Current Assets	788 000	1 143 000	25 000	32 000
Total Assets	3 828 000	4 217 000	12 465 000	12 618 000
Total Equity	1 506 000	1 649 000	1 219 000	1 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 269 000	2 282 000	11 217 000	11 130 000
Creditors	37 000	286 000	19 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	10 000	16 000
Total Current Debt	52 000	286 000	29 000	18 000
Total Equity and Debt	3 828 000	4 217 000	12 465 000	12 618 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,43 %	26,08 %	−20,51 %	−32,47 %
Debt-to-Equity Ratio	1,51	1,38	9,2	7,58
Operating Profit Margin	−22,46 %	47,33 %	20,65 %	10,56 %
Current Ratio	15,15	4	0,86	1,78
Quick Ratio	15,15	4	0,86	1,78
Equity Ratio	0,39	0,39	0,1	0,12
Gross Profit Margin	87,68 %	100 %	100 %	89,84 %