FGA INVEST AS

5151 STRAUMSGREND

Finances

Return on Equity

39,96 %

Current Ratio

5,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Net Income	1 815 000	1 171 000	1 156 000	1 138 000
Total Assets	4 552 000	4 588 000	4 214 000	4 216 000
Total Equity	4 542 000	3 408 000	3 817 000	2 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Expenditure	12 000	10 000	8 000	7 000
Operating Profit	1 824 000	1 160 000	1 162 000	1 163 000
Financial Income	0	21 000	7 000	0
Financial Costs	0	0	7 000	24 000
Financial Balance	0	21 000	0	−24 000
Earnings Before Tax	1 824 000	1 181 000	1 162 000	1 139 000
Tax	9 000	10 000	6 000	1 000
Net Income	1 815 000	1 171 000	1 156 000	1 138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Current Assets	52 000	88 000	1 214 000	1 216 000
Total Assets	4 552 000	4 588 000	4 214 000	4 216 000
Total Retained Equity	4 518 000	3 383 000	3 792 000	2 637 000
Total Equity	4 542 000	3 408 000	3 817 000	2 661 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	1 180 000	397 000	1 555 000
Total Equity and Debt	4 552 000	4 588 000	4 214 000	4 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 836 000	1 170 000	1 170 000	1 170 000
Revenue	1 836 000	1 170 000	1 170 000	1 170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	10 000	8 000	7 000
Operating Profit	1 824 000	1 160 000	1 162 000	1 163 000
Financial Income	0	21 000	7 000	0
Financial Costs	0	0	7 000	24 000
Financial Balance	0	21 000	0	−24 000
Dividends	0	0	0	0
Net Income	1 815 000	1 171 000	1 156 000	1 138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Total Fixed Assets	4 500 000	4 500 000	3 000 000	3 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	67 000	44 000	43 000
Total Current Assets	52 000	88 000	1 214 000	1 216 000
Total Assets	4 552 000	4 588 000	4 214 000	4 216 000
Total Equity	4 542 000	3 408 000	3 817 000	2 661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 170 000	391 000	1 554 000
Total Current Debt	9 000	1 180 000	397 000	1 555 000
Total Equity and Debt	4 552 000	4 588 000	4 214 000	4 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,96 %	34,36 %	30,29 %	42,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,35 %	99,15 %	99,32 %	99,4 %
Current Ratio	5,78	0,07	3,06	0,78
Quick Ratio	5,78	0,07	3,06	0,78
Equity Ratio	1	0,74	0,91	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %