company

KALMET AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

−3 900 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 009 000	887 000	1 202 000	1 077 000
Net Income	39 000	8 000	50 000	−33 000
Total Assets	174 000	107 000	169 000	118 000
Total Equity	−1 000	−41 000	−49 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 009 000	887 000	1 202 000	1 077 000
Expenditure	969 000	879 000	1 152 000	1 110 000
Operating Profit	40 000	8 000	50 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	39 000	8 000	50 000	−33 000
Tax	0	0	0	0
Net Income	39 000	8 000	50 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	144 000	107 000	169 000	118 000
Total Assets	174 000	107 000	169 000	118 000
Total Retained Equity	−26 000	−65 000	−73 000	−123 000
Total Equity	−1 000	−41 000	−49 000	−99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	148 000	218 000	217 000
Total Equity and Debt	174 000	107 000	169 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 009 000	879 000	1 202 000	1 077 000
Other Income	0	8 000	0	0
Revenue	1 009 000	887 000	1 202 000	1 077 000
Cost of Goods Sold	7 000	0	0	64 000
Salary Costs	633 000	596 000	792 000	744 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	969 000	879 000	1 152 000	1 110 000
Operating Profit	40 000	8 000	50 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	39 000	8 000	50 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	76 000	167 000	84 000
Total Current Assets	144 000	107 000	169 000	118 000
Total Assets	174 000	107 000	169 000	118 000
Total Equity	−1 000	−41 000	−49 000	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	6 000	8 000	30 000
Unpaid Taxes	79 000	79 000	110 000	87 000
Dividends	0	0	0	0
Other Current Debt	93 000	63 000	101 000	100 000
Total Current Debt	175 000	148 000	218 000	217 000
Total Equity and Debt	174 000	107 000	169 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 900 %	−19,51 %	−102,04 %	33,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	3,96 %	0,9 %	4,16 %	−3,06 %
Current Ratio	0,82	0,72	0,78	0,54
Quick Ratio	0,82	0,72	0,78	0,54
Equity Ratio	−0,01	−0,38	−0,29	−0,84
Gross Profit Margin	99,31 %	100 %	100 %	94,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English