ASGHAR EIENDOM AS

0664 OSLO

Finances

Return on Equity

31,4 %

Current Ratio

0,02

Debt-to-Equity Ratio

17,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 187 000	1 147 000	941 000	866 000
Net Income	173 000	193 000	28 000	38 000
Total Assets	12 937 000	12 963 000	11 801 000	11 793 000
Total Equity	551 000	378 000	185 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 187 000	1 147 000	941 000	866 000
Expenditure	290 000	297 000	379 000	316 000
Operating Profit	897 000	850 000	562 000	550 000
Financial Income	0	0	0	0
Financial Costs	659 000	586 000	509 000	483 000
Financial Balance	−659 000	−586 000	−509 000	−483 000
Earnings Before Tax	238 000	263 000	53 000	67 000
Tax	65 000	70 000	25 000	29 000
Net Income	173 000	193 000	28 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 886 000	12 820 000	11 775 000	11 755 000
Total Current Assets	51 000	144 000	26 000	39 000
Total Assets	12 937 000	12 963 000	11 801 000	11 793 000
Total Retained Equity	521 000	348 000	155 000	127 000
Total Equity	551 000	378 000	185 000	157 000
Total Long-Term Debt	9 840 000	10 280 000	10 576 000	10 600 000
Total Current Debt	2 546 000	2 305 000	1 040 000	1 036 000
Total Equity and Debt	12 937 000	12 963 000	11 801 000	11 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	8 000	0	0
Other Income	1 187 000	1 139 000	941 000	866 000
Revenue	1 187 000	1 147 000	941 000	866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	290 000	297 000	379 000	316 000
Operating Profit	897 000	850 000	562 000	550 000
Financial Income	0	0	0	0
Financial Costs	659 000	586 000	509 000	483 000
Financial Balance	−659 000	−586 000	−509 000	−483 000
Dividends	0	0	0	0
Net Income	173 000	193 000	28 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 726 000	11 705 000	11 760 000	11 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 726 000	11 705 000	11 760 000	11 755 000
Total Fiancial Fixed Assets	1 160 000	1 115 000	15 000	0
Total Fixed Assets	12 886 000	12 820 000	11 775 000	11 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	137 000	18 000	39 000
Total Current Assets	51 000	144 000	26 000	39 000
Total Assets	12 937 000	12 963 000	11 801 000	11 793 000
Total Equity	551 000	378 000	185 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 840 000	10 280 000	10 576 000	10 600 000
Creditors	6 000	28 000	1 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 475 000	2 207 000	1 014 000	927 000
Total Current Debt	2 546 000	2 305 000	1 040 000	1 036 000
Total Equity and Debt	12 937 000	12 963 000	11 801 000	11 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,4 %	51,06 %	15,14 %	24,2 %
Debt-to-Equity Ratio	17,86	27,2	57,17	67,52
Operating Profit Margin	75,57 %	74,11 %	59,72 %	63,51 %
Current Ratio	0,02	0,06	0,03	0,04
Quick Ratio	0,02	0,06	0,03	0,04
Equity Ratio	0,04	0,03	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %