HASLUM BOLIG AS

0167 OSLO

Finances

Share Ownership

Return on Equity

−3,69 %

Current Ratio

44,77

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 022 000	894 000	662 000	549 000
Net Income	−1 068 000	−604 000	−1 120 000	−1 274 000
Total Assets	73 785 000	71 585 000	68 602 000	66 788 000
Total Equity	28 948 000	26 616 000	23 970 000	20 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 022 000	894 000	662 000	549 000
Expenditure	206 000	193 000	205 000	492 000
Operating Profit	817 000	701 000	456 000	57 000
Financial Income	0	0	2 000	7 000
Financial Costs	1 885 000	1 305 000	1 578 000	1 338 000
Financial Balance	−1 885 000	−1 305 000	−1 576 000	−1 331 000
Earnings Before Tax	−1 068 000	−604 000	−1 120 000	−1 274 000
Tax	0	0	0	0
Net Income	−1 068 000	−604 000	−1 120 000	−1 274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 935 000	60 935 000	60 935 000	60 935 000
Total Current Assets	12 850 000	10 650 000	7 667 000	5 854 000
Total Assets	73 785 000	71 585 000	68 602 000	66 788 000
Total Retained Equity	−5 644 000	−4 576 000	−3 972 000	−2 852 000
Total Equity	28 948 000	26 616 000	23 970 000	20 990 000
Total Long-Term Debt	44 550 000	44 550 000	44 550 000	44 550 000
Total Current Debt	287 000	419 000	82 000	1 248 000
Total Equity and Debt	73 785 000	71 585 000	68 602 000	66 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 022 000	894 000	662 000	549 000
Revenue	1 022 000	894 000	662 000	549 000
Cost of Goods Sold	60 000	38 000	63 000	70 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	206 000	193 000	205 000	492 000
Operating Profit	817 000	701 000	456 000	57 000
Financial Income	0	0	2 000	7 000
Financial Costs	1 885 000	1 305 000	1 578 000	1 338 000
Financial Balance	−1 885 000	−1 305 000	−1 576 000	−1 331 000
Dividends	0	0	0	0
Net Income	−1 068 000	−604 000	−1 120 000	−1 274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 935 000	60 935 000	60 935 000	60 935 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 935 000	60 935 000	60 935 000	60 935 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 935 000	60 935 000	60 935 000	60 935 000
Stock	11 421 000	9 148 000	6 176 000	4 444 000
Total Investments	0	0	0	0
Cash, Bank	1 390 000	1 494 000	1 489 000	1 280 000
Total Current Assets	12 850 000	10 650 000	7 667 000	5 854 000
Total Assets	73 785 000	71 585 000	68 602 000	66 788 000
Total Equity	28 948 000	26 616 000	23 970 000	20 990 000
Short-Term Group Debt	0	0	0	1 000 000
Total Long-Term Debt	44 550 000	44 550 000	44 550 000	44 550 000
Creditors	131 000	295 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	156 000	124 000	78 000	244 000
Total Current Debt	287 000	419 000	82 000	1 248 000
Total Equity and Debt	73 785 000	71 585 000	68 602 000	66 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,69 %	−2,27 %	−4,67 %	−6,07 %
Debt-to-Equity Ratio	1,54	1,67	1,86	2,12
Operating Profit Margin	79,94 %	78,41 %	68,88 %	10,38 %
Current Ratio	44,77	25,42	93,5	4,69
Quick Ratio	−1,15	−1,22	−1,26	−1,83
Equity Ratio	0,39	0,37	0,35	0,31
Gross Profit Margin	94,13 %	95,75 %	90,48 %	87,25 %